| Revenue | NOK 9,5M | +12% |
| EBITDA | NOK -13,8M | -6% |
| Net profit | NOK -22,9M | -22% |
| Total assets | NOK 48,9M | +4% |
| Equity | NOK 26,5M | +35% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 108 | 1 008 | 309 | 5 569 | 4 734 | 7 221 | 8 507 | 9 522 |
| Staff expenses | −0 | −1 044 | −2 672 | −2 695 | −7 404 | −10 674 | −15 438 | −13 181 | −13 326 |
| EBITDA | −252 | −798 | −2 026 | −3 663 | −4 299 | −10 106 | −15 983 | −12 999 | −13 799 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 850 | −3 457 | −4 371 | −4 937 | −6 848 |
| EBIT | −252 | −798 | −2 026 | −3 663 | −6 148 | −13 563 | −20 354 | −17 936 | −20 647 |
| Net financials | −0 | 0 | 1 | −88 | −128 | −242 | −577 | −826 | −2 204 |
| Profit before tax | −252 | −798 | −2 025 | −3 751 | −6 276 | −13 805 | −20 931 | −18 762 | −22 851 |
| Tax | −62 | −181 | −434 | −864 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −190 | −617 | −1 591 | −2 886 | −6 276 | −13 805 | −20 931 | −18 762 | −22 851 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 735 | 1 513 | 12 962 | 21 031 | 55 612 | 44 957 | 47 087 | 48 866 |
| Equity | 47 | 431 | 343 | 3 761 | 7 585 | 39 185 | 18 764 | 19 654 | 26 543 |
| Long-term debt | 0 | 0 | 0 | 6 256 | 10 351 | 8 500 | 14 748 | 11 728 | 8 080 |
| Short-term debt | 201 | 304 | 1 171 | 2 945 | 3 095 | 7 927 | 11 445 | 15 705 | 14 243 |
| Total debt | 201 | 304 | 1 171 | 9 201 | 13 446 | 16 427 | 26 193 | 27 433 | 22 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamk As | Company | 18.2% | 18.2% | 2024 |
Investinor Direkte As | Company | 15.6% | 15.6% | 2024 |
Velferdsinnovasjon As | Company | 11.1% | 11.1% | 2024 |
Landgraff Holding As | Company | 9.2% | 9.2% | 2024 |
Stiftelsen First Seed Hedmark | Company | 6.0% | 6.0% | 2024 |
| Individual | 2.9% | 2.9% | 2022 | |
Komm-In As | Company | 2.7% | 2.7% | 2024 |
Magnus & Co As | Company | 2.3% | 2.3% | 2024 |
Investinor As | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Svein Løvland As | Company | 1.9% | 1.9% | 2024 |
Oeystein Samestad Hansen Holding Ap | Company | 1.9% | 1.9% | 2024 |
Aasgard Industrier As | Company | 1.9% | 1.9% | 2024 |
Samestad Holding Aps | Company | 1.9% | 1.9% | 2024 |
Stenfjell As | Company | 1.9% | 1.9% | 2024 |
Smart Strand Holding Aps | Company | 1.9% | 1.9% | 2024 |
Sixpence Capital Aps | Company | 1.9% | 1.9% | 2024 |
Koldby Holding As | Company | 1.7% | 1.7% | 2024 |
Springcorp Growth As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Landgraff | Chief Executive Officer | 0 companies |
| Terje Olsen Øfsdahl | Board of Directors | 0 companies |
| Christian Schøyen | Board of Directors | 0 companies |
| Lisa Denise Long | Board of Directors | 0 companies |
| Øystein Samestad Hansen | Board of Directors | 0 companies |
| An-Magritt Drøsdal | Board of Directors | 0 companies |
| Grethe Helene Viksaas | Board of Directors | 0 companies |
| Lars Rognås | Board of Directors | 0 companies |
| Harald Odde | Chairman | 0 companies |
| Are Helge Traasdahl | Board of Directors | 0 companies |
| Bjørn Andre Ingier | Board of Directors | 0 companies |
| Kenneth Sørheim | Board of Directors | 0 companies |
| Terje Berg-Utby | Board of Directors | 0 companies |
| Thomas Bjørnstad | Chairman | 0 companies |
| Stig Axel Haugan | Board of Directors | 0 companies |