| Revenue | NOK 33,2M | +8% |
| EBITDA | NOK 3,6M | -28% |
| Net profit | NOK -159K | -104% |
| Total assets | NOK 14,1M | -5% |
| Equity | NOK 5,3M | -3% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 598 | 6 862 | 28 578 | 30 609 | 33 192 |
| Staff expenses | −1 036 | −1 866 | −9 050 | −10 739 | −12 319 |
| EBITDA | −199 | 541 | 5 646 | 4 969 | 3 570 |
| Depreciation & amort. | −0 | −7 | −35 | −87 | −129 |
| EBIT | −199 | 534 | 5 611 | 4 881 | 3 441 |
| Net financials | 255 | −93 | −168 | −55 | −2 761 |
| Profit before tax | 56 | 440 | 5 443 | 4 827 | 680 |
| Tax | 12 | 97 | 1 199 | 1 064 | 839 |
| Net profit | 44 | 344 | 4 244 | 3 763 | −159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 535 | 8 036 | 13 797 | 14 793 | 14 069 |
| Equity | 2 412 | 2 755 | 4 699 | 5 462 | 5 303 |
| Long-term debt | 0 | 6 | 7 | 18 | 605 |
| Short-term debt | 2 124 | 5 274 | 9 091 | 9 313 | 8 160 |
| Total debt | 2 124 | 5 280 | 9 098 | 9 331 | 8 766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AW Deputy Member | Deputy Member | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Company | 35% | 35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anthony William Hutchinson | Deputy Member | 0 companies |
| Anders Rødseth Isager | Chief Executive Officer | 0 companies |
| Christian Foss | Board of Directors | 0 companies |
| Amanda Haugland | Chairman | 0 companies |