| Revenue | NOK 26,8M | +62% |
| EBITDA | NOK 2,5M | +1098% |
| Net profit | NOK -152K | +43% |
| Total assets | NOK 56,7M | +24% |
| Equity | NOK 10,4M | -1% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 256 | 36 561 | 31 122 | 42 448 | 18 632 | 18 958 | 38 258 | 16 510 | 26 786 |
| Staff expenses | −1 336 | −1 743 | −1 409 | −1 672 | −1 427 | −1 163 | −2 062 | −1 817 | −1 687 |
| EBITDA | 2 649 | 3 536 | 1 499 | 7 213 | 462 | −62 | 1 534 | −248 | 2 474 |
| Depreciation & amort. | −63 | −63 | −63 | −78 | −66 | −199 | −0 | −3 | −6 |
| EBIT | 2 587 | 3 474 | 1 437 | 7 135 | 395 | −262 | 1 534 | −251 | 2 468 |
| Net financials | 897 | 4 025 | −89 | 10 | −62 | 833 | −1 443 | −91 | −2 662 |
| Profit before tax | 3 484 | 7 499 | 1 348 | 7 145 | 333 | 571 | 91 | −342 | −194 |
| Tax | 869 | 1 035 | 309 | 1 579 | 78 | 126 | 21 | −75 | −42 |
| Net profit | 2 615 | 6 464 | 1 038 | 5 566 | 255 | 446 | 70 | −267 | −152 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 690 | 18 391 | 14 895 | 18 198 | 17 931 | 22 551 | 49 960 | 45 582 | 56 701 |
| Equity | 2 645 | 3 109 | 4 148 | 9 714 | 9 969 | 10 414 | 10 730 | 10 560 | 10 407 |
| Long-term debt | 7 437 | 669 | 36 | 78 | 81 | 52 | 41 | 0 | 0 |
| Short-term debt | 10 608 | 14 613 | 10 712 | 8 407 | 7 881 | 12 084 | 39 189 | 35 023 | 46 294 |
| Total debt | 18 044 | 15 282 | 10 748 | 8 484 | 7 962 | 12 136 | 39 230 | 35 023 | 46 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pangs Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Haiping Pang | Chief Executive Officer | 0 companies |