| Revenue | NOK 13,5M | -3% |
| EBITDA | NOK 1,1M | -24% |
| Net profit | NOK 850K | -22% |
| Total assets | NOK 7,7M | -6% |
| Equity | NOK 1,4M | +0% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 802 | 13 721 | 12 496 | 13 853 | 13 470 |
| Staff expenses | −4 062 | −5 440 | −5 894 | −6 191 | −6 193 |
| EBITDA | 1 745 | 1 451 | 914 | 1 381 | 1 056 |
| Depreciation & amort. | −61 | −69 | −43 | −55 | −79 |
| EBIT | 1 684 | 1 382 | 871 | 1 326 | 977 |
| Net financials | −0 | −3 | 4 | 67 | 114 |
| Profit before tax | 1 684 | 1 379 | 874 | 1 393 | 1 091 |
| Tax | 370 | 302 | 192 | 306 | 241 |
| Net profit | 1 313 | 1 077 | 682 | 1 087 | 850 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 386 | 7 182 | 7 133 | 8 202 | 7 737 |
| Equity | 631 | 1 160 | 1 442 | 1 448 | 1 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 755 | 6 022 | 5 691 | 6 754 | 6 288 |
| Total debt | 5 755 | 6 022 | 5 691 | 6 754 | 6 288 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TN Chief Executive Officer | Chief Executive Officer | 2021 |
ØP Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.33% | 30.33% | 2024 | |
| Individual | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Nielsen | Chief Executive Officer | 0 companies |
| Øyvind Pleym Ribe | Chief Executive Officer | 0 companies |
| Thor-Ludvig Thorsen | Chairman | 0 companies |
| Håkon Stien Bjormyr | Board of Directors | 0 companies |