| Revenue | NOK 10,1M | +3% |
| EBITDA | NOK 7,4M | -2% |
| Net profit | NOK -1,4M | -46% |
| Total assets | NOK 68,7M | -7% |
| Equity | NOK -831K | -235% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 753 | 3 847 | 4 204 | 9 823 | 10 146 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 461 | 2 933 | 2 939 | 7 527 | 7 410 |
| Depreciation & amort. | −2 242 | −2 242 | −2 560 | −5 592 | −5 598 |
| EBIT | 1 219 | 691 | 379 | 1 935 | 1 812 |
| Net financials | −853 | −516 | −1 382 | −3 211 | −3 667 |
| Profit before tax | 366 | 175 | −1 003 | −1 276 | −1 855 |
| Tax | 81 | 38 | −221 | −281 | −408 |
| Net profit | 285 | 136 | −782 | −995 | −1 447 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 973 | 47 758 | 81 055 | 74 160 | 68 650 |
| Equity | 2 257 | 2 393 | 1 611 | 616 | −831 |
| Long-term debt | 27 003 | 41 503 | 70 935 | 68 988 | 67 040 |
| Short-term debt | 1 713 | 3 861 | 8 509 | 4 555 | 2 441 |
| Total debt | 28 716 | 45 364 | 79 444 | 73 544 | 69 481 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Johansen | Chief Executive Officer | 0 companies |
| Knut Ove Lillemoen | Chief Executive Officer | 0 companies |
| Ann Evy Duun | Chairman | 0 companies |
| Erik Fossland Lænd | Board of Directors | 0 companies |
| Sigrid Tørriseng Angen | Board of Directors | 0 companies |
| Rønnaug Kirsten Aaring | Chairman | 0 companies |
| Arnt Ivar Jakobsen | Board of Directors | 0 companies |