| Revenue | NOK 11,3M | -1% |
| EBITDA | NOK -10,6M | -27% |
| Net profit | NOK -17,6M | +12% |
| Total assets | NOK 272,1M | +24% |
| Equity | NOK 149,6M | +13% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5 325 | 7 756 | 5 169 | 8 238 | 11 496 | 11 330 |
| Staff expenses | −0 | −0 | −107 | −5 913 | −6 120 | −0 | −9 699 | −10 553 | −13 386 |
| EBITDA | −677 | −2 483 | −2 643 | −4 002 | −1 506 | −9 795 | −8 262 | −8 337 | −10 551 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −56 | −1 210 | −2 040 | −2 001 |
| EBIT | −677 | −2 483 | −2 643 | −4 002 | −1 506 | −9 851 | −9 473 | −10 376 | −12 552 |
| Net financials | 299 | −290 | −41 172 | −24 984 | 507 | −594 | −1 757 | −9 624 | −5 012 |
| Profit before tax | −378 | −2 772 | −43 815 | −28 987 | −999 | −10 445 | −11 230 | −20 000 | −17 564 |
| Tax | −91 | −634 | −538 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −287 | −2 138 | −43 276 | −28 987 | −999 | −11 708 | −11 230 | −20 000 | −17 564 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 733 | 95 970 | 86 723 | 63 718 | 147 545 | 163 888 | 218 183 | 218 575 | 272 120 |
| Equity | 65 213 | 63 074 | 52 798 | 23 812 | 115 127 | 103 419 | 92 189 | 132 189 | 149 625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 501 | 5 773 | 3 976 |
| Short-term debt | 17 520 | 32 895 | 33 925 | 39 907 | 32 418 | 60 469 | 118 492 | 80 614 | 118 519 |
| Total debt | 17 520 | 32 895 | 33 925 | 39 907 | 32 418 | 60 469 | 125 994 | 86 387 | 122 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rieber & Søn As | Company | 83.2% | 83.2% | 2024 |
Fonn Ansatte As | Company | 16.8% | 16.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haavard Saunes Myklebust | Chief Executive Officer | 0 companies |
| Torstein Harildstad | Chairman | 0 companies |
| Fritz Rieber | Board of Directors | 0 companies |
| Espen Ranvik | Board of Directors | 0 companies |
| Trond Valvik | Chairman | 0 companies |