| Revenue | NOK 15,5M | -19% |
| EBITDA | NOK 550K | -93% |
| Net profit | NOK 494K | -91% |
| Total assets | NOK 6,2M | -61% |
| Equity | NOK 554K | +139% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 055 | 25 353 | 13 182 | 19 015 | 15 464 |
| Staff expenses | −13 063 | −10 143 | −8 544 | −8 095 | −11 873 |
| EBITDA | 8 178 | 10 901 | 1 339 | 7 523 | 550 |
| Depreciation & amort. | −451 | −400 | −400 | −400 | −400 |
| EBIT | 7 727 | 10 501 | 939 | 7 123 | 150 |
| Net financials | −9 | −21 | 182 | 405 | 523 |
| Profit before tax | 7 718 | 10 480 | 1 121 | 7 528 | 673 |
| Tax | 1 952 | 2 620 | 281 | 1 886 | 179 |
| Net profit | 5 766 | 7 859 | 840 | 5 642 | 494 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 826 | 15 871 | 9 022 | 15 709 | 6 169 |
| Equity | 849 | 294 | 42 | 232 | 554 |
| Long-term debt | 30 | 9 | 0 | 44 | 0 |
| Short-term debt | 12 948 | 15 567 | 8 980 | 15 433 | 5 615 |
| Total debt | 12 977 | 15 577 | 8 980 | 15 477 | 5 615 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2025 |
RA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Killengreen | Chief Executive Officer | 0 companies |
| Rune Aksdal | Chief Executive Officer | 0 companies |
| Kjartan Jørgensen Mannes | Board of Directors | 0 companies |
| Johannes Andersen | Chairman | 0 companies |
| Stein Kristian Kolrud | Board of Directors | 0 companies |