| Revenue | NOK 29,5M | +8% |
| EBITDA | NOK 2,8M | -5% |
| Net profit | NOK 1,1M | -2% |
| Total assets | NOK 13,2M | +6% |
| Equity | NOK 2,6M | -36% |
| Employees | 35 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 890 | 20 429 | 20 237 | 18 805 | 20 538 | 26 726 | 27 362 | 29 474 |
| Staff expenses | −0 | −4 111 | −6 514 | −6 937 | −5 946 | −6 961 | −8 516 | −8 774 | −9 948 |
| EBITDA | −610 | 796 | 2 587 | 2 608 | 2 676 | 2 402 | 2 622 | 2 904 | 2 760 |
| Depreciation & amort. | −0 | −883 | −911 | −992 | −992 | −951 | −1 223 | −1 158 | −1 089 |
| EBIT | −610 | −87 | 1 676 | 1 616 | 1 684 | 1 451 | 1 398 | 1 747 | 1 671 |
| Net financials | −61 | −318 | −369 | −346 | −363 | −254 | −201 | −331 | −288 |
| Profit before tax | −671 | −405 | 1 307 | 1 270 | 1 321 | 1 197 | 1 197 | 1 416 | 1 383 |
| Tax | −164 | −86 | 298 | 279 | 291 | 260 | 263 | 311 | 305 |
| Net profit | −507 | −319 | 1 009 | 990 | 1 030 | 936 | 934 | 1 105 | 1 078 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 497 | 9 115 | 9 818 | 10 144 | 11 834 | 10 120 | 12 199 | 12 414 | 13 160 |
| Equity | −418 | −38 | 971 | 2 173 | 3 203 | 2 040 | 2 974 | 4 078 | 2 593 |
| Long-term debt | 3 804 | 6 855 | 6 545 | 4 880 | 6 195 | 4 093 | 5 452 | 4 441 | 3 406 |
| Short-term debt | 111 | 2 298 | 2 301 | 3 092 | 2 436 | 3 988 | 3 773 | 3 895 | 7 161 |
| Total debt | 3 916 | 9 152 | 8 846 | 7 971 | 8 630 | 8 081 | 9 226 | 8 336 | 10 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rohde Hjelmtvedt Restauranter As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elina Anna Claesson | Chief Executive Officer | 0 companies |
| Christian Rohde Hjelmtvedt | Chief Executive Officer | 0 companies |
| Gunnar Rohde Hjelmtvedt | Chairman | 0 companies |