| Revenue | NOK 30,1M | +26% |
| EBITDA | NOK 987K | -30% |
| Net profit | NOK 655K | -35% |
| Total assets | NOK 11,2M | +38% |
| Equity | NOK 663K | +2% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 837 | 9 429 | 12 935 | 23 909 | 30 050 |
| Staff expenses | −7 857 | −8 875 | −11 988 | −20 117 | −27 021 |
| EBITDA | 384 | 182 | 151 | 1 420 | 987 |
| Depreciation & amort. | −17 | −18 | −18 | −130 | −153 |
| EBIT | 367 | 164 | 133 | 1 290 | 834 |
| Net financials | 3 | 4 | 5 | 5 | 7 |
| Profit before tax | 370 | 168 | 138 | 1 294 | 841 |
| Tax | 82 | 37 | 31 | 284 | 186 |
| Net profit | 288 | 131 | 107 | 1 010 | 655 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 884 | 3 255 | 5 526 | 8 173 | 11 239 |
| Equity | 401 | 482 | 588 | 648 | 663 |
| Long-term debt | 2 | 0 | 0 | 10 | 10 |
| Short-term debt | 2 481 | 2 773 | 4 938 | 7 515 | 10 567 |
| Total debt | 2 483 | 2 773 | 4 938 | 7 525 | 10 576 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Chief Executive Officer | Chief Executive Officer | 2026 |
LF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Espedal | Chief Executive Officer | 0 companies |
| Lillian Farestveit | Chief Executive Officer | 0 companies |
| Halvdan Ramsdal Hystad | Board of Directors | 0 companies |
| Jostein Hallaråker | Board of Directors | 0 companies |
| Magne Oddvar Pedersen | Chairman | 0 companies |