| Revenue | NOK 10,5M | -22% |
| EBITDA | NOK 96K | -93% |
| Net profit | NOK -623K | -232% |
| Total assets | NOK 8,5M | -15% |
| Equity | NOK 2,4M | -21% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 964 | 13 183 | 15 754 | 13 448 | 10 506 |
| Staff expenses | −4 659 | −4 478 | −5 285 | −4 187 | −3 578 |
| EBITDA | 781 | 724 | 729 | 1 402 | 96 |
| Depreciation & amort. | −322 | −468 | −415 | −431 | −494 |
| EBIT | 459 | 255 | 314 | 971 | −398 |
| Net financials | −218 | −197 | −258 | −361 | −401 |
| Profit before tax | 241 | 59 | 56 | 610 | −799 |
| Tax | 53 | 13 | 12 | 138 | −176 |
| Net profit | 188 | 46 | 43 | 472 | −623 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 810 | 8 857 | 10 223 | 9 947 | 8 464 |
| Equity | 2 419 | 2 465 | 2 508 | 2 980 | 2 357 |
| Long-term debt | 3 957 | 3 615 | 3 502 | 3 915 | 3 463 |
| Short-term debt | 3 435 | 2 777 | 4 213 | 3 052 | 2 644 |
| Total debt | 7 392 | 6 392 | 7 715 | 6 967 | 6 107 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
EN Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.53% | 17.53% | 2024 | |
| Individual | 17.53% | 17.53% | 2024 | |
| Individual | 17.53% | 17.53% | 2024 | |
| Individual | 11.34% | 11.34% | 2024 | |
| Company | 6.19% | 6.19% | 2024 | |
| Individual | 5.67% | 5.67% | 2024 | |
| Individual | 5.15% | 5.15% | 2024 | |
| Individual | 5.15% | 5.15% | 2024 | |
| Company | 3.09% | 3.09% | 2024 | |
| Company | 3.09% | 3.09% | 2024 | |
| Individual | 2.58% | 2.58% | 2024 | |
| Individual | 2.06% | 2.06% | 2024 | |
| Individual | 1.55% | 1.55% | 2024 | |
| Individual | 1.55% | 1.55% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Sundnes | Chief Executive Officer | 0 companies |
| Emil Nygård Gjerde | Chief Executive Officer | 0 companies |
| Lars Vedeld | Board of Directors | 0 companies |
| Runar Vik | Board of Directors | 0 companies |
| Oddvar Strand | Chairman | 0 companies |
| Per Roar Bøstrand Gjerde | Chairman | 0 companies |
| Hans Børre Fiskaa | Chairman | 0 companies |