| Revenue | NOK 23,3M | +1% |
| EBITDA | NOK 3,6M | -2% |
| Net profit | NOK 2M | +24% |
| Total assets | NOK 30,1M | +11% |
| Equity | NOK 19,9M | +9% |
| Employees | 20 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 649 | 12 858 | 15 285 | 14 405 | 14 637 | 14 302 | 15 674 | 16 287 | 15 372 | 16 890 | 15 375 | 16 347 | 20 178 | 21 773 | 23 016 | 23 296 |
| Staff expenses | −3 260 | −4 066 | −4 393 | −4 691 | −4 678 | −4 437 | −5 292 | −4 979 | −4 793 | −5 583 | −5 358 | −5 176 | −6 054 | −6 509 | −6 973 | −7 914 |
| EBITDA | 2 029 | 1 064 | 1 833 | 1 901 | 2 063 | 2 402 | 2 183 | 1 739 | 1 622 | 2 231 | 1 206 | 2 080 | 2 926 | 3 847 | 3 639 | 3 580 |
| Depreciation & amort. | −221 | −279 | −333 | −482 | −433 | −374 | −368 | −383 | −351 | −355 | −409 | −434 | −449 | −482 | −663 | −945 |
| EBIT | 1 808 | 785 | 1 500 | 1 419 | 1 630 | 2 027 | 1 815 | 1 356 | 1 271 | 1 876 | 798 | 1 645 | 2 478 | 3 365 | 2 975 | 2 635 |
| Net financials | −277 | −218 | −0 | 0 | 0 | 0 | 0 | 0 | 13 | −63 | −124 | −227 | 268 | 1 342 | −868 | −135 |
| Profit before tax | 1 056 | 500 | 1 447 | 1 514 | 1 346 | 1 721 | 1 245 | 1 593 | 1 284 | 1 813 | 673 | 1 418 | 2 745 | 4 707 | 2 107 | 2 500 |
| Tax | 194 | 145 | 407 | 426 | 380 | 474 | 372 | 385 | 310 | 389 | 151 | 312 | 524 | 664 | 530 | 541 |
| Net profit | 862 | 355 | 1 040 | 1 088 | 965 | 1 247 | 873 | 1 208 | 973 | 1 424 | 523 | 1 107 | 2 221 | 4 043 | 1 578 | 1 959 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 356 | 9 490 | 11 348 | 11 930 | 12 966 | 14 154 | 14 606 | 15 403 | 15 896 | 17 133 | 15 719 | 18 100 | 20 573 | 25 494 | 27 212 | 30 100 |
| Equity | 4 145 | 5 328 | 6 268 | 6 856 | 7 321 | 8 069 | 8 441 | 9 149 | 9 622 | 10 547 | 10 570 | 11 176 | 12 897 | 16 940 | 18 218 | 19 877 |
| Long-term debt | 0 | 2 188 | 2 271 | 2 167 | 2 425 | 2 675 | 3 168 | 3 012 | 2 994 | 3 153 | 3 235 | 3 451 | 3 442 | 3 801 | 4 321 | 4 461 |
| Short-term debt | 1 743 | 1 974 | 2 809 | 2 907 | 3 220 | 3 411 | 2 997 | 3 241 | 3 280 | 3 433 | 1 914 | 3 473 | 4 234 | 4 753 | 4 673 | 5 762 |
| Total debt | 4 211 | 4 162 | 5 080 | 5 074 | 5 645 | 6 086 | 6 165 | 6 254 | 6 274 | 6 586 | 5 149 | 6 923 | 7 676 | 8 554 | 8 995 | 10 223 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Vik | Deputy Chairman | 0 companies |
| Oddvar Strand | Chairman | 0 companies |
| Andreas Per Vik | Chairman | 0 companies |
| Oskar Johan Nordal Vik | Board of Directors | 0 companies |
| Hans Børre Fiskaa | Chairman | 0 companies |