| Revenue | NOK 16,4M | -4% |
| EBITDA | NOK 869K | -45% |
| Net profit | NOK 2,1M | -20% |
| Total assets | NOK 27,2M | +7% |
| Equity | NOK 23,5M | +5% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 409 | 15 958 | 20 219 | 40 226 | 37 925 | 38 235 | 27 443 | 20 971 | 31 406 | 17 112 | 16 404 |
| Staff expenses | −1 716 | −1 748 | −2 256 | −2 373 | −2 580 | −2 613 | −1 922 | −1 797 | −2 073 | −2 275 | −3 195 |
| EBITDA | 1 975 | 413 | 875 | 2 417 | 1 760 | 1 397 | 1 876 | 2 067 | 5 766 | 1 574 | 869 |
| Depreciation & amort. | −122 | −118 | −238 | −396 | −84 | −105 | −83 | −78 | −69 | −69 | −69 |
| EBIT | 1 854 | 295 | 637 | 2 021 | 1 676 | 1 292 | 1 792 | 1 989 | 5 697 | 1 505 | 800 |
| Net financials | −71 | −205 | −230 | −123 | −412 | 104 | −338 | 1 213 | −157 | 1 722 | 1 602 |
| Profit before tax | 1 782 | 90 | 407 | 1 899 | 1 264 | 1 396 | 1 455 | 3 202 | 5 540 | 3 227 | 2 402 |
| Tax | 399 | −116 | 31 | 422 | 335 | 280 | 337 | 685 | 1 291 | 562 | 273 |
| Net profit | 1 383 | 206 | 376 | 1 476 | 929 | 1 117 | 1 118 | 2 516 | 4 249 | 2 665 | 2 129 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 023 | 20 850 | 23 836 | 23 376 | 24 233 | 20 684 | 19 684 | 21 598 | 26 335 | 25 480 | 27 200 |
| Equity | 12 464 | 12 669 | 13 045 | 14 522 | 14 950 | 15 567 | 16 158 | 17 674 | 20 722 | 22 387 | 23 516 |
| Long-term debt | 2 321 | 4 607 | 5 688 | 3 544 | 2 595 | 1 134 | 1 071 | 499 | 0 | 0 | 0 |
| Short-term debt | 5 238 | 3 573 | 4 936 | 5 310 | 6 688 | 3 983 | 2 456 | 3 425 | 5 612 | 3 092 | 3 684 |
| Total debt | 7 559 | 8 180 | 10 624 | 8 855 | 9 283 | 5 116 | 3 527 | 3 924 | 5 612 | 3 092 | 3 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meg Holding As | Company | 59.9% | 59.9% | 2024 |
| Individual | 15.3% | 15.3% | 2024 | |
| Individual | 15.3% | 15.3% | 2024 | |
Protex As | Company | 9.6% | 9.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Engan Gjære | Chief Executive Officer | 0 companies |
| Jens Christian Huus Hernes | Chairman | 0 companies |
| David Engan | Board of Directors | 0 companies |
| Olav Einar Jamtøy | Board of Directors | 0 companies |