| Revenue | NOK 4,4M | -89% |
| EBITDA | NOK -1,7M | -129% |
| Net profit | NOK -1,5M | -147% |
| Total assets | NOK 125,5M | +3% |
| Equity | NOK 218K | -87% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 127 284 | 103 300 | 41 726 | 4 393 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −59 | 13 295 | 12 119 | 5 944 | −1 738 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −59 | 13 295 | 12 119 | 5 944 | −1 738 |
| Net financials | 0 | 0 | −33 | −1 874 | −128 |
| Profit before tax | −59 | 13 295 | 12 086 | 4 070 | −1 866 |
| Tax | −0 | 2 925 | 2 659 | 895 | −381 |
| Net profit | −59 | 10 370 | 9 427 | 3 174 | −1 486 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 221 688 | 104 995 | 213 504 | 121 598 | 125 478 |
| Equity | −1 103 | 6 602 | 2 029 | 1 704 | 218 |
| Long-term debt | 46 809 | 43 357 | 26 767 | 57 451 | 0 |
| Short-term debt | 175 982 | 55 036 | 184 707 | 62 443 | 125 260 |
| Total debt | 222 791 | 98 393 | 211 475 | 119 894 | 125 260 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VS Deputy Member | Deputy Member | 2023 |
KR Deputy Member | Deputy Member | 2023 |
TR Contact Person | Contact Person | 2016 |
| Former (2) | ||
YÅ Deputy Member | Deputy Member | 2020 – 2023 |
TA Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Stensholt Sørensen | Deputy Member | 0 companies |
| Knut Rugtvedt | Deputy Member | 0 companies |
| Yngve Åkvåg | Deputy Member | 0 companies |
| Tobias Amundsen | Deputy Member | 0 companies |
| Tor Rådstoga | Contact Person | 0 companies |
| Petter Kristen Skjelsøy Øygarden | Board of Directors | 0 companies |
| Hans Halvard Grønhaug Sørensen | Board of Directors | 0 companies |
| Morten Borge | Chairman | 0 companies |
| Jan Kjetil Skaug | Board of Directors | 0 companies |
| Anders Hoel | Board of Directors | 0 companies |
| Frederic Kristoffersen | Board of Directors | 0 companies |