| Revenue | NOK 7,2M | +12% |
| EBITDA | NOK 138K | -67% |
| Net profit | NOK 77K | -74% |
| Total assets | NOK 1,7M | -1% |
| Equity | NOK 1M | +8% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 161 | 5 156 | 5 271 | 6 392 | 7 180 |
| Staff expenses | −2 114 | −2 077 | −2 431 | −2 943 | −3 200 |
| EBITDA | 307 | 316 | −8 | 420 | 138 |
| Depreciation & amort. | −113 | −111 | −96 | −61 | −43 |
| EBIT | 194 | 205 | −104 | 359 | 95 |
| Net financials | 0 | 2 | 9 | −2 | −1 |
| Profit before tax | 195 | 208 | −94 | 356 | 94 |
| Tax | 60 | 52 | −0 | 66 | 17 |
| Net profit | 135 | 155 | −94 | 290 | 77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 555 | 1 677 | 1 596 | 1 746 | 1 726 |
| Equity | 605 | 760 | 665 | 955 | 1 032 |
| Long-term debt | 400 | 300 | 300 | 0 | 0 |
| Short-term debt | 551 | 617 | 631 | 791 | 694 |
| Total debt | 951 | 917 | 931 | 791 | 694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jahn Moland | Chief Executive Officer | 0 companies |
| Carl Christian Moland | Board of Directors | 0 companies |
| Vidar Mossleth Larsen | Board of Directors | 0 companies |
| Pål Kenneth Strøm | Board of Directors | 0 companies |
| Odd Peder Holmvaag | Chairman | 0 companies |