| Revenue | NOK 9,1M | -1% |
| EBITDA | NOK -3,6M | -286% |
| Net profit | NOK -3,6M | -298% |
| Total assets | NOK 5,3M | -36% |
| Equity | NOK 3,6M | -50% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 594 | 295 | 452 | 247 | 708 | 3 076 | 9 207 | 9 091 |
| Staff expenses | −0 | −89 | −161 | −1 | −2 | −644 | −1 301 | −2 838 | −4 603 |
| EBITDA | −993 | −1 220 | −1 585 | −519 | −1 784 | −1 186 | −771 | 1 924 | −3 585 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −993 | −1 220 | −1 585 | −519 | −1 784 | −1 186 | −771 | 1 924 | −3 585 |
| Net financials | 0 | 0 | −3 | 0 | 1 | −77 | −33 | −85 | −59 |
| Profit before tax | −993 | −1 220 | −1 588 | −519 | −1 783 | −1 263 | −804 | 1 839 | −3 644 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −993 | −1 220 | −1 588 | −519 | −1 783 | −1 263 | −804 | 1 839 | −3 644 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 420 | 641 | 748 | 371 | 2 209 | 1 814 | 8 307 | 5 321 |
| Equity | −393 | −1 613 | −3 201 | 301 | −1 | 1 435 | 384 | 7 223 | 3 579 |
| Long-term debt | 0 | 1 800 | 3 300 | 314 | 314 | 313 | 313 | 0 | 0 |
| Short-term debt | 474 | 233 | 541 | 134 | 59 | 461 | 1 117 | 1 083 | 1 742 |
| Total debt | 474 | 2 033 | 3 841 | 448 | 373 | 774 | 1 430 | 1 083 | 1 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gynoculus As | Company | 55.0% | 55.0% | 2023 |
Meiberg As | Company | 18.6% | 18.6% | 2023 |
Vismed Holding As | Company | 5.3% | 5.3% | 2023 |
Thomsen Holding As | Company | 5.2% | 5.2% | 2023 |
Hartmann Invest As | Company | 3.9% | 3.9% | 2023 |
Archon I As | Company | 3.3% | 3.3% | 2023 |
Myva As | Company | 2.6% | 2.6% | 2023 |
Iso Industri Service As | Company | 1.7% | 1.7% | 2023 |
Ahan As | Company | 1.4% | 1.4% | 2023 |
Eys As | Company | 1.2% | 1.2% | 2023 |
Hartmann Eiendomsutvikling As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Cecilie Skogland Kverne | Chief Executive Officer | 0 companies |
| Rasmus Kokou Heim | Chief Executive Officer | 0 companies |
| Sondre Enger Beckrøge | Chief Executive Officer | 0 companies |
| Jørn Beckrøge | Chairman | 0 companies |
| Ulf Kurt Jørn Müller-Henneberg | Board of Directors | 0 companies |
| Peter Tang Thomsen | Chairman | 0 companies |
| Geir Hartmann | Board of Directors | 0 companies |
| Tor Malmo | Board of Directors | 0 companies |
| Morten Pensgård Gundersen | Board of Directors | 0 companies |
| Andre Hansen | Chairman | 0 companies |
| Dag Tjernsmo | Chairman | 0 companies |