| Revenue | NOK 62K | +3% |
| EBITDA | NOK -55K | +93% |
| Net profit | NOK -60K | +97% |
| Total assets | NOK 2,6M | -1% |
| Equity | NOK -665K | -10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 1 791 | 1 195 | 487 | 260 | 1 319 | 1 353 | 60 | 62 |
| Staff expenses | −111 | −1 224 | −4 682 | −650 | −253 | −1 300 | −2 242 | −594 | −18 |
| EBITDA | −207 | −1 169 | −7 006 | −1 342 | −382 | −194 | −1 116 | −734 | −55 |
| Depreciation & amort. | −0 | −6 | −16 | −18 | −6 | −4 | −0 | −15 | −4 |
| EBIT | −207 | −1 176 | −7 021 | −1 359 | −388 | −198 | −1 116 | −749 | −59 |
| Net financials | 0 | 2 703 | 1 936 | 2 932 | 554 | 21 | −2 | −1 659 | −1 |
| Profit before tax | −207 | 1 527 | −5 086 | 1 572 | 166 | −178 | −1 118 | −2 408 | −60 |
| Tax | −0 | 204 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −207 | 1 323 | −5 081 | 1 572 | 166 | −178 | −1 118 | −2 408 | −60 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 3 041 | 1 999 | 3 438 | 3 919 | 5 062 | 4 661 | 2 638 | 2 620 |
| Equity | −185 | 1 813 | −785 | 2 733 | 3 099 | 2 921 | 1 803 | −605 | −665 |
| Long-term debt | 0 | 104 | 1 700 | 600 | 500 | 1 500 | 1 797 | 3 045 | 3 127 |
| Short-term debt | 401 | 1 123 | 1 084 | 106 | 320 | 641 | 1 061 | 199 | 158 |
| Total debt | 401 | 1 228 | 2 784 | 706 | 820 | 2 141 | 2 858 | 3 243 | 3 285 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.1% | 22.1% | 2024 | |
| Individual | 21.6% | 21.6% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
Os It Programming As | Company | 5.0% | 5.0% | 2022 |
Norsk Hedge-Fond As | Company | 3.0% | 3.0% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
Jan Olav Solli | Company | 2.4% | 2.4% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
Solli Services As | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 | |
Støy Investment As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Manuel Antonio Pettersen Lains | Chairman | 0 companies |