| Revenue | NOK 73,4M | +534% |
| EBITDA | NOK -26,5M | +4% |
| Net profit | NOK -21,5M | +21% |
| Total assets | NOK 324,5M | +30% |
| Equity | NOK 232,1M | +5% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | 6 607 | 6 120 | 8 464 | 8 126 | 17 103 | 12 429 | 11 577 | 73 438 |
| Staff expenses | −438 | −2 037 | −3 109 | −4 581 | −7 046 | −0 | −0 | −0 | −0 |
| EBITDA | −157 | 522 | −428 | −2 333 | −5 974 | −21 631 | −21 483 | −27 538 | −26 505 |
| Depreciation & amort. | −0 | −0 | −0 | −23 | −38 | −574 | −1 181 | −1 166 | −2 988 |
| EBIT | −157 | 522 | −428 | −2 356 | −6 012 | −22 205 | −22 664 | −28 704 | −29 493 |
| Net financials | 1 | 25 | 29 | −7 | 174 | 631 | 2 045 | 1 391 | 8 025 |
| Profit before tax | −157 | 546 | −399 | −2 363 | −5 838 | −21 575 | −20 619 | −27 313 | −21 468 |
| Tax | −0 | 94 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −157 | 452 | −399 | −2 363 | −5 838 | −21 575 | −20 619 | −27 313 | −21 468 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 278 | 4 061 | 8 197 | 13 545 | 68 594 | 87 277 | 176 325 | 250 487 | 324 470 |
| Equity | 193 | 2 702 | 5 302 | 5 989 | 60 686 | 74 266 | 158 647 | 220 128 | 232 111 |
| Long-term debt | 0 | 0 | 0 | 1 766 | 1 750 | 1 313 | 4 820 | 11 358 | 69 959 |
| Short-term debt | 1 085 | 1 359 | 2 895 | 5 789 | 6 158 | 11 698 | 12 858 | 19 001 | 22 400 |
| Total debt | 1 085 | 1 359 | 2 895 | 7 556 | 7 908 | 13 011 | 17 678 | 30 359 | 92 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JC Observer | Observer | 2025 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TF Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nysnø Klimainvesteringer As | Company | 16.6% | 16.6% | 2024 |
Frometas As | Company | 15.1% | 15.1% | 2024 |
Aker Capital As | Company | 13.4% | 13.4% | 2024 |
Songa Investments As | Company | 9.9% | 9.9% | 2024 |
Rabo Ventures Bv | Company | 7.8% | 7.8% | 2024 |
Cibus Enterprise Fund Lp | Company | 7.3% | 7.3% | 2024 |
Jakob Hatteland Holding As | Company | 4.2% | 4.2% | 2024 |
Jahatt As | Company | 3.2% | 3.2% | 2024 |
Sanden As | Company | 2.7% | 2.7% | 2024 |
Melesio Capital As | Company | 2.7% | 2.7% | 2024 |
Mp Pensjon Pk | Company | 2.5% | 2.5% | 2024 |
Maringto As | Company | 1.4% | 1.4% | 2024 |
Lgrm Holding As | Company | 1.3% | 1.3% | 2024 |
Elhatt As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sacha Marc Christophe De La Noe | Chief Executive Officer | 0 companies |
| Jacob Cornelius Øxnevad Ziesler | Observer | 0 companies |
| Pål Johan From | Chief Executive Officer | 0 companies |
| Anne Vabø Dingstad | Chief Executive Officer | 0 companies |
| Tarquin Foster Lyon Stephenson | Observer | 0 companies |
| Martin Bech Holte | Board of Directors | 0 companies |
| John Egil Johannessen | Chairman | 0 companies |
| Nina Janelle Bjornstad | Board of Directors | 0 companies |
| Alastair Willis Peter Cooper | Board of Directors | 0 companies |
| Ernst Ravnaas | Board of Directors | 0 companies |
| John Tarje Torvik | Board of Directors | 0 companies |
| Dorn Robert Wenninger | Chairman | 0 companies |
| Joe Agenth Eliston | Board of Directors | 0 companies |
| Tor Bækkelund | Board of Directors | 0 companies |
| Yvonne Silden Langlo | Board of Directors | 0 companies |
| Glen Ole Rødland | Chairman | 0 companies |
| Atle Sveinung Eide | Board of Directors | 0 companies |
| Albena Hristova Todorova | Board of Directors | 0 companies |
| Thomas Charles Ritchie | Board of Directors | 0 companies |
| Trygve Marius Von Hirsch | Board of Directors | 0 companies |
| Eivind Egeland Olsen | Board of Directors | 0 companies |
| Jone Gjerde | Board of Directors | 0 companies |
| Laila Beate Danielsen | Board of Directors | 0 companies |