| Revenue | NOK 290,2M | +23% |
| EBITDA | NOK 59,7M | +30% |
| Net profit | NOK 27,1M | +1547% |
| Total assets | NOK 577,6M | +6% |
| Equity | NOK 121,2M | +29% |
| Employees | 147 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 588 | 151 145 | 172 777 | 191 001 | 207 766 | 219 611 | 240 713 | 236 203 | 290 226 |
| Staff expenses | −37 742 | −38 420 | −41 970 | −69 571 | −72 660 | −74 923 | −80 155 | −86 075 | −95 428 |
| EBITDA | 4 873 | 22 510 | 24 371 | 46 409 | 52 645 | 40 185 | 54 749 | 45 928 | 59 651 |
| Depreciation & amort. | −11 599 | −14 539 | −15 633 | −23 717 | −32 304 | −43 298 | −31 045 | −32 067 | −32 832 |
| EBIT | −6 726 | 7 971 | 8 738 | 22 692 | 20 341 | −3 113 | 23 704 | 13 861 | 26 819 |
| Net financials | 11 188 | −2 870 | 8 337 | 10 718 | −2 345 | 3 330 | 5 084 | −10 853 | 3 785 |
| Profit before tax | 4 462 | 5 101 | 17 075 | 33 410 | 17 996 | 217 | 28 788 | 3 008 | 30 604 |
| Tax | 865 | 916 | 1 501 | 1 822 | 2 439 | 167 | 3 108 | 1 365 | 3 551 |
| Net profit | 3 597 | 4 185 | 15 574 | 31 588 | 15 557 | 50 | 25 680 | 1 643 | 27 053 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 094 | 318 854 | 324 521 | 526 397 | 511 959 | 522 797 | 543 830 | 542 438 | 577 589 |
| Equity | 24 761 | 28 945 | 44 519 | 76 107 | 72 864 | 72 914 | 98 594 | 94 170 | 121 223 |
| Long-term debt | 168 245 | 218 376 | 204 646 | 402 133 | 348 694 | 359 118 | 334 866 | 321 444 | 335 415 |
| Short-term debt | 34 758 | 38 917 | 39 898 | 41 338 | 48 180 | 31 235 | 37 049 | 54 920 | 38 323 |
| Total debt | 203 003 | 257 293 | 244 544 | 443 471 | 396 874 | 390 353 | 371 915 | 376 364 | 373 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ID Deputy Member | Deputy Member | 2022 | — | — |
ØV Deputy Member | Deputy Member | 2025 | — | — |
KA Deputy Member | Deputy Member | 2020 | — | — |
GK Deputy Member | Deputy Member | 2020 | — | — |
TP Deputy Member | Deputy Member | 2020 | — | — |
SG Deputy Member | Deputy Member | 2020 | — | — |
SN Deputy Member | Deputy Member | 2025 | — | — |
TR Deputy Member | Deputy Member | 2020 | — | — |
NA Deputy Member | Deputy Member | 2025 | — | — |
HS Deputy Member | Deputy Member | 2022 | — | — |
SH Deputy Member | Deputy Member | 2020 | — | — |
KB Deputy Member | Deputy Member | 2020 | — | — |
GA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løten Kommune | Company | 0.0% | 0.0% | 2017 |
Hamar Kommune | Company | 0.0% | 0.0% | 2017 |
Ringsaker Kommune | Company | 0.0% | 0.0% | 2017 |
Stange Kommune | Company | 0.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Solvår Olsbye | Chief Executive Officer | 0 companies |
| Ingar Dahl | Deputy Member | 0 companies |
| Øystein Vasaasen | Deputy Member | 0 companies |
| Kristin Amundsen | Deputy Member | 0 companies |
| Gatis Kantans | Deputy Member | 0 companies |
| Tomass Penkuss | Deputy Member | 0 companies |
| Stanislav Georgiev Stoychev | Deputy Member | 0 companies |
| Stian Nilsen | Deputy Member | 0 companies |
| Tom Roger Hansen | Deputy Member | 0 companies |
| Nina Andersen | Deputy Member | 0 companies |
| Håvard Solheim | Deputy Member | 0 companies |
| Stein Helland | Deputy Member | 0 companies |
| Karine Bogsti | Deputy Member | 0 companies |
| Guro Aalberg | Deputy Member | 0 companies |
| Kjell-Arne Sjølie | Board of Directors | 0 companies |
| Pierre Henrik Johannisson | Board of Directors | 0 companies |
| Geir Inge Thomassen | Board of Directors | 0 companies |
| Marit Steen | Board of Directors | 0 companies |
| Kristin Børresen | Board of Directors | 0 companies |
| Ingrid Nytun Christie | Board of Directors | 0 companies |
| Håvard Røste | Deputy Chairman | 0 companies |
| Ingelin Lersveen | Board of Directors | 0 companies |
| Kristen Bartnes | Deputy Chairman | 0 companies |
| Kari Lagmandsveen | Board of Directors | 0 companies |
| Stine Beate Mølstad | Board of Directors | 0 companies |
| Nina Cecilie Myren Sortehaug | Chairman | 0 companies |
| Kari Lagmandsveen Kraabøl | Board of Directors | 0 companies |