| Revenue | NOK 993K | -7% |
| EBITDA | NOK -107K | -635% |
| Net profit | NOK -85K | -526% |
| Total assets | NOK 2,2M | +1% |
| Equity | NOK 327K | -21% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 939 | 1 068 | 993 |
| Staff expenses | −0 | −286 | −868 | −879 | −1 052 |
| EBITDA | −24 | −375 | −35 | 20 | −107 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −375 | −35 | 20 | −107 |
| Net financials | 1 | −0 | 1 | 0 | −2 |
| Profit before tax | −23 | −375 | −34 | 20 | −109 |
| Tax | −0 | −0 | −0 | −0 | −24 |
| Net profit | −23 | −375 | −34 | 20 | −85 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 292 | 1 610 | 1 702 | 2 133 | 2 158 |
| Equity | 801 | 425 | 392 | 412 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 491 | 1 185 | 1 310 | 1 722 | 1 832 |
| Total debt | 491 | 1 185 | 1 310 | 1 722 | 1 832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.67% | 26.67% | 2022 | |
| Company | 26.67% | 26.67% | 2022 | |
| Company | 26.67% | 26.67% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Michael Dalmeyer Nilsen | Chief Executive Officer | 0 companies |
| Thor Morten Bråteng | Board of Directors | 0 companies |
| Fred Håkon Fiskebeck | Board of Directors | 0 companies |
| Finn Helge Lunde | Chairman | 0 companies |