| Revenue | NOK 962K | -7% |
| EBITDA | NOK 612K | -5% |
| Net profit | NOK 4,3M | -54% |
| Total assets | NOK 25,1M | +0% |
| Equity | NOK 19M | +24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 440 | 480 | 480 | 708 | 677 | 730 | 725 | 799 | 853 | 862 | 934 | 1 033 | 962 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −306 | −57 | −61 | −154 | −128 | 101 | 18 | −36 | 319 | 503 | 499 | 628 | 632 | −2 186 | 643 | 612 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −178 | −179 | −178 | −178 | −178 | −178 | −178 |
| EBIT | −11 | −306 | −57 | −61 | −154 | −128 | 101 | 18 | −36 | 304 | 325 | 320 | 450 | 454 | −2 364 | 465 | 434 |
| Net financials | 50 | 272 | 2 218 | 1 540 | 625 | 157 | 858 | −53 | −148 | 106 | −278 | −157 | −36 | 503 | −570 | 8 903 | 3 948 |
| Profit before tax | 38 | −34 | 2 162 | 1 479 | 471 | 29 | 959 | −35 | −184 | 410 | 48 | 162 | 415 | 957 | −2 934 | 9 369 | 4 381 |
| Tax | 5 | 3 | 35 | −0 | −0 | −0 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 56 |
| Net profit | 33 | −37 | 2 126 | 1 479 | 471 | 29 | 949 | −35 | −184 | 410 | 48 | 162 | 415 | 957 | −2 934 | 9 369 | 4 325 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 455 | 2 416 | 7 618 | 6 694 | 7 837 | 9 671 | 12 406 | 10 329 | 10 581 | 17 271 | 16 737 | 17 579 | 17 497 | 18 712 | 15 035 | 25 047 | 25 139 |
| Equity | 2 450 | 2 413 | 4 434 | 5 913 | 6 383 | 6 412 | 7 361 | 7 326 | 7 142 | 7 552 | 7 599 | 7 762 | 7 976 | 8 934 | 6 000 | 15 368 | 19 044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 083 | 3 293 | 2 816 | 2 344 | 9 644 | 9 104 | 8 567 | 8 153 | 7 801 | 7 049 | 9 632 | 5 945 |
| Short-term debt | 5 | 3 | 3 184 | 782 | 1 454 | 2 175 | 1 752 | 186 | 1 094 | 76 | 34 | 1 250 | 1 368 | 1 978 | 1 986 | 47 | 150 |
| Total debt | 5 | 3 | 3 184 | 782 | 1 454 | 3 258 | 5 045 | 3 003 | 3 439 | 9 719 | 9 138 | 9 817 | 9 521 | 9 779 | 9 035 | 9 678 | 6 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LB Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Morten Bråteng | Chief Executive Officer | 0 companies |
| Linda Beate Randal | Deputy Member | 0 companies |