| Revenue | NOK 3,5M | +42% |
| EBITDA | NOK 208K | +216% |
| Net profit | NOK 197K | +204% |
| Total assets | NOK 1M | +198% |
| Equity | NOK 297K | +1287% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 459 | 5 476 | 4 057 | 3 573 | 2 153 | 2 796 | 3 310 | 3 464 | 2 447 | 3 484 |
| Staff expenses | −1 550 | −3 788 | −2 594 | −3 037 | −1 483 | −1 990 | −2 398 | −2 482 | −1 614 | −2 323 |
| EBITDA | 140 | 176 | 77 | −226 | 188 | 175 | 17 | −57 | −179 | 208 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −7 | −0 | −0 |
| EBIT | 140 | 176 | 77 | −226 | 188 | 172 | 12 | −64 | −179 | 208 |
| Net financials | −1 | −2 | −2 | −11 | −5 | −5 | −4 | −4 | −10 | −11 |
| Profit before tax | 139 | 174 | 75 | −236 | 183 | 167 | 8 | −69 | −189 | 197 |
| Tax | 35 | 64 | 16 | −0 | −0 | 61 | −0 | −0 | −0 | −0 |
| Net profit | 104 | 109 | 60 | −236 | 183 | 107 | 8 | −69 | −189 | 197 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 864 | 1 355 | 1 033 | 876 | 578 | 1 234 | 761 | 962 | 350 | 1 044 |
| Equity | 153 | 262 | 172 | −65 | 118 | 225 | 233 | 164 | −25 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 1 093 | 861 | 940 | 460 | 1 010 | 528 | 798 | 375 | 747 |
| Total debt | 711 | 1 093 | 861 | 940 | 460 | 1 010 | 528 | 798 | 375 | 747 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 42.3% | 42.3% | 2022 | |
| Individual | 15.1% | 15.1% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Futsæther | Board of Directors | 0 companies |
| Heidi Kristin Petronella Bjerknes | Chairman | 0 companies |
| Joakim Bjerknes Hafsaas | Board of Directors | 0 companies |