| Revenue | NOK 112,2M | +103% |
| EBITDA | NOK 25,7M | +14746% |
| Net profit | NOK -24M | +58% |
| Total assets | NOK 205,8M | +2% |
| Equity | NOK 64,2M | +24% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 71 440 | 79 141 | 76 679 | 55 297 | 112 233 |
| Staff expenses | −25 326 | −25 087 | −28 697 | −23 501 | −22 963 |
| EBITDA | 18 192 | 22 651 | 12 680 | 173 | 25 700 |
| Depreciation & amort. | −63 154 | −63 032 | −62 999 | −64 611 | −48 827 |
| EBIT | −44 963 | −40 382 | −50 319 | −64 438 | −23 128 |
| Net financials | 5 320 | −3 664 | −2 928 | −158 | −5 898 |
| Profit before tax | −39 642 | −44 045 | −53 248 | −64 596 | −29 025 |
| Tax | −9 922 | −5 028 | −6 035 | −7 563 | −5 014 |
| Net profit | −29 720 | −39 017 | −47 212 | −57 033 | −24 011 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 353 221 | 295 489 | 239 204 | 202 740 | 205 818 |
| Equity | 203 208 | 164 191 | 116 979 | 51 579 | 64 151 |
| Long-term debt | 108 324 | 82 479 | 108 183 | 114 239 | 105 556 |
| Short-term debt | 41 688 | 48 818 | 14 042 | 36 922 | 36 111 |
| Total debt | 150 013 | 131 298 | 122 225 | 151 161 | 141 667 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
MM Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Vemmestad | Chief Executive Officer | 0 companies |
| Mark Sørheim | Chief Executive Officer | 0 companies |
| Morten Myhre | Deputy Member | 0 companies |
| Per-Ola Baalerud | Chairman | 0 companies |
| Tor Erling Gunnerød | Board of Directors | 0 companies |
| Christopher Teesdale | Board of Directors | 0 companies |
| Roy Inge Jensen | Board of Directors | 0 companies |
| Odd Engelsgjerd | Board of Directors | 0 companies |
| Shona Macfarlane Grant | Board of Directors | 0 companies |
| Børge Richard Kolstad | Board of Directors | 0 companies |