| Revenue | NOK 0 | — |
| EBITDA | NOK -96K | +25% |
| Net profit | NOK -75K | +25% |
| Total assets | NOK 714K | +5% |
| Equity | NOK -590K | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 129 | 127 | 0 | 0 | 16 | 0 | 17 | 13 | 18 | 34 | 14 | 76 | 6 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 303 | 47 | 6 | 0 | 0 | −48 | −34 | −31 | −14 | −15 | 7 | −23 | −8 | −129 | −96 |
| Depreciation & amort. | −137 | −133 | −133 | −0 | −0 | −90 | −90 | −78 | −59 | −59 | −20 | −0 | −0 | −0 | −0 |
| EBIT | 166 | −87 | −127 | 0 | 0 | −138 | −125 | −109 | −73 | −74 | −13 | −23 | −8 | −129 | −96 |
| Net financials | −213 | −129 | −90 | 0 | 0 | −11 | −11 | −7 | −7 | −10 | −17 | −9 | −6 | −1 | −0 |
| Profit before tax | −47 | −216 | −216 | 0 | 0 | −148 | −135 | −116 | −81 | −84 | −30 | −32 | −14 | −129 | −96 |
| Tax | −13 | −60 | −61 | −0 | −0 | −40 | 1 | −9 | 1 | 2 | −7 | −7 | −3 | −28 | −21 |
| Net profit | −34 | −155 | −156 | 0 | 0 | −108 | −136 | −107 | −82 | −86 | −24 | −25 | −11 | −101 | −75 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 466 | 1 734 | 1 675 | — | — | 1 104 | 1 003 | 945 | 877 | 815 | 805 | 798 | 765 | 680 | 714 |
| Equity | 586 | 430 | 275 | — | — | 56 | −80 | −186 | −268 | −355 | −378 | −403 | −414 | −515 | −590 |
| Long-term debt | 1 290 | 1 194 | 1 383 | 0 | 0 | 1 042 | 1 082 | 1 131 | 1 145 | 1 165 | 1 183 | 1 202 | 1 179 | 1 195 | 1 296 |
| Short-term debt | 590 | 110 | 17 | 0 | 0 | 7 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 8 |
| Total debt | 1 881 | 1 304 | 1 400 | 0 | 0 | 1 048 | 1 082 | 1 131 | 1 145 | 1 169 | 1 183 | 1 202 | 1 179 | 1 195 | 1 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Deputy Member | Deputy Member | 1997 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salmoserve As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sivert Peder Fjørtoft | Deputy Member | 0 companies |
| Glen Allan Bradley | Chief Executive Officer | 0 companies |
| Gudmund Kåre Fjørtoft | Chief Executive Officer | 0 companies |