| Revenue | NOK 41M | +4% |
| EBITDA | NOK 32M | +19% |
| Net profit | NOK -5,6M | -10327% |
| Total assets | NOK 605,2M | -33% |
| Equity | NOK 355,8M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 326 | 25 684 | 31 924 | 39 266 | 40 992 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 974 | 19 693 | 25 047 | 26 821 | 32 049 |
| Depreciation & amort. | −6 936 | −9 287 | −18 777 | −23 233 | −25 356 |
| EBIT | 9 038 | 10 406 | 6 270 | 3 588 | 6 693 |
| Net financials | −18 | −204 | −1 832 | −3 518 | −13 852 |
| Profit before tax | 9 020 | 10 202 | 4 438 | 70 | −7 160 |
| Tax | 1 984 | 2 245 | 980 | 15 | −1 575 |
| Net profit | 7 035 | 7 958 | 3 458 | 55 | −5 584 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 428 879 | 483 181 | 534 613 | 905 176 | 605 180 |
| Equity | 369 248 | 367 988 | 363 886 | 355 819 | 355 819 |
| Long-term debt | 48 514 | 47 475 | 45 640 | 528 313 | 215 198 |
| Short-term debt | 11 118 | 67 718 | 125 087 | 21 045 | 30 958 |
| Total debt | 59 631 | 115 193 | 170 727 | 549 358 | 246 156 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Daniel Gustav Åke Tellberg | Board of Directors | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Annika Elisabeth Ekström | Board of Directors | 0 companies |
| Karl Krister Karlsson | Board of Directors | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |
| Leiv Inge Synnes | Chairman | 0 companies |