Skip to content
Riskpilot
← Back to search
Sign in
Get full access
PUZZEL AS
AS
Active
Org 916938705
Fredrik Selmers Vei 3, 0663
Oslo
Other software publishing
·
NACE 5829
Est. 2016 · 10 years old
51 employees
Monitor
Share
Norway
/
Companies
/
Other software publishing
/
PUZZEL AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
116M
232M
348M
463M
280M
2020
308M
2021
347M
2022
403M
2023
401M
2024
EBITDA
NOK millions
41M
29M
16M
4M
-9M
33M
2020
4M
-88%
2021
-7M
-275%
2022
32M
+557%
2023
17M
-47%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
279 739
308 057
347 346
402 803
400 852
Staff expenses
−0
−0
−0
−0
−0
EBITDA
32 913
3 765
−6 865
31 636
17 222
Depreciation & amort.
−10 521
−20 303
−28 538
−39 236
−55 325
EBIT
22 392
−16 538
−35 403
−7 600
−38 103
Net financials
5 330
−1 948
−8 134
−14 873
−44 944
Profit before tax
27 722
−18 486
−43 537
−22 473
−83 047
Tax
4 076
−0
−0
−0
−0
Net profit
23 645
−14 713
−34 652
−15 306
−83 047
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
300 904
327 394
356 508
422 844
665 476
Equity
105 510
91 967
97 652
82 344
204 274
Long-term debt
8 755
28 238
68 490
184 005
247 534
Short-term debt
186 639
207 189
190 365
156 495
213 668
Total debt
195 394
235 427
258 856
340 500
461 202
Financial ratios
5-year trend
EBITDA margin
4.3%
This company
15.8%
Market median
-73% vs market
2020
2024
Equity ratio
30.7%
This company
38.2%
Market median
+20% vs market
2020
2024
Return on equity
-40.7%
This company
18.4%
Market median
-321% vs market
2020
2024
Net profit margin
-20.7%
This company
8.1%
Market median
-356% vs market
2020
2024
Asset turnover
0.60×
This company
1.12×
Market median
-46% vs market
2020
2024
Debt / equity
2.26×
This company
0.62×
Market median
-265% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on PUZZEL AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
