| Revenue | NOK 818M | +5% |
| EBITDA | NOK 54,1M | -1% |
| Net profit | NOK 45,8M | +1% |
| Total assets | NOK 560,6M | +6% |
| Equity | NOK 396,6M | +10% |
| Employees | 191 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 876 | 460 805 | 494 328 | 559 627 | 599 706 | 617 340 | 709 857 | 782 545 | 818 014 |
| Staff expenses | −95 101 | −97 715 | −101 275 | −117 641 | −114 112 | −120 949 | −131 891 | −140 370 | −145 547 |
| EBITDA | 30 570 | 25 618 | 36 818 | 25 126 | 49 107 | 48 621 | 44 784 | 54 716 | 54 074 |
| Depreciation & amort. | −2 813 | −2 501 | −2 502 | −4 604 | −5 776 | −11 393 | −4 530 | −4 920 | −5 136 |
| EBIT | 27 757 | 23 117 | 34 316 | 20 522 | 43 331 | 37 228 | 40 253 | 49 795 | 48 938 |
| Net financials | −374 | 1 845 | 1 699 | 1 922 | 1 030 | 1 635 | 3 457 | 8 336 | 9 712 |
| Profit before tax | 27 384 | 24 962 | 36 015 | 22 444 | 44 360 | 38 863 | 43 711 | 58 131 | 58 650 |
| Tax | 7 094 | 6 152 | 8 416 | 5 115 | 10 300 | 10 339 | 9 617 | 12 713 | 12 847 |
| Net profit | 20 290 | 18 810 | 27 599 | 17 329 | 34 061 | 28 524 | 34 094 | 45 418 | 45 803 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 004 | 314 762 | 331 076 | 364 877 | 407 634 | 427 315 | 506 936 | 528 990 | 560 640 |
| Equity | 190 172 | 207 131 | 227 701 | 240 507 | 267 189 | 291 435 | 322 080 | 359 162 | 396 622 |
| Long-term debt | 5 386 | 5 386 | 5 386 | 6 719 | 1 490 | 604 | 0 | 0 | 0 |
| Short-term debt | 101 446 | 102 244 | 97 989 | 117 651 | 138 954 | 135 276 | 184 856 | 169 828 | 164 018 |
| Total debt | 106 833 | 107 630 | 103 375 | 124 371 | 140 445 | 135 881 | 184 856 | 169 828 | 164 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tess As | Company | 98.0% | 98.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Lauvlid | Chief Executive Officer | 0 companies |
| Erik Jølberg | Chairman | 0 companies |
| Lars Petter Hauge | Board of Directors | 0 companies |
| Janne Enderud | Board of Directors | 0 companies |
| Geir Korsmo | Board of Directors | 0 companies |
| Cathrine Kibsgaard Lunde | Board of Directors | 0 companies |
| Tor Inge Brunæs | Board of Directors | 0 companies |
| Fredrik Amundsen | Board of Directors | 0 companies |
| Robert Engedal | Board of Directors | 0 companies |