| Revenue | NOK 29,4M | -53% |
| EBITDA | NOK -16M | -115% |
| Net profit | NOK -28,7M | +37% |
| Total assets | NOK 119,8M | +1% |
| Equity | NOK -29,8M | -99% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 129 | 7 293 | 12 355 | 12 259 | 8 590 | 22 801 | 47 571 | 62 643 | 29 376 |
| Staff expenses | −0 | −0 | −885 | −456 | −540 | −563 | −715 | −5 730 | −7 541 |
| EBITDA | 1 078 | 943 | 2 311 | 3 184 | 1 385 | 2 453 | 920 | −7 434 | −15 984 |
| Depreciation & amort. | −249 | −314 | −363 | −363 | −354 | −364 | −341 | −32 544 | −4 613 |
| EBIT | 830 | 629 | 1 948 | 2 821 | 1 031 | 2 089 | 579 | −39 978 | −20 597 |
| Net financials | −533 | −818 | −461 | −325 | 10 411 | −284 | −1 872 | −5 070 | −8 057 |
| Profit before tax | 297 | −189 | 1 487 | 2 497 | 11 442 | 1 805 | −1 292 | −45 048 | −28 655 |
| Tax | 75 | 14 | 340 | 676 | 109 | 415 | −265 | 163 | −0 |
| Net profit | 222 | −204 | 1 147 | 1 820 | 11 333 | 1 390 | −1 027 | −45 211 | −28 655 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 381 | 14 617 | 14 401 | 21 061 | 64 622 | 112 403 | 140 578 | 118 836 | 119 799 |
| Equity | 1 222 | 1 019 | 2 166 | 8 395 | 24 880 | 26 270 | 30 243 | −14 968 | −29 806 |
| Long-term debt | 9 515 | 8 451 | 4 708 | 220 | 15 867 | 45 102 | 60 938 | 73 513 | 78 548 |
| Short-term debt | 3 644 | 5 147 | 7 527 | 12 446 | 23 875 | 41 030 | 49 398 | 60 292 | 71 056 |
| Total debt | 13 159 | 13 598 | 12 236 | 12 666 | 39 742 | 86 132 | 110 335 | 133 804 | 149 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greenmountain Bioco, S.L. | Company | 100.0% | 100.0% | 2024 |
Greenmountain Bioco, S.L. | Company | 100.0% | 100.0% | 2023 |
Molgas Norway As | Company | 50.0% | 50.0% | 2022 |
Jan Kåre Pedersen Holding As | Company | 15.0% | 15.0% | 2022 |
Stord Teknologi Invest As | Company | 10.0% | 10.0% | 2022 |
Salo Invest As | Company | 10.0% | 10.0% | 2022 |
Elta Eiendom As | Company | 10.0% | 10.0% | 2022 |
Smart Energy Invest As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kåre Pedersen | Chief Executive Officer | 0 companies |
| Magnar Aaland | Board of Directors | 0 companies |
| Frank Nordmo | Board of Directors | 0 companies |
| Fernando Sarasola Jaudenes | Chairman | 0 companies |
| Francisco De Asis Maza Luque | Board of Directors | 0 companies |
| Bjarte Salomonsen | Board of Directors | 0 companies |
| Karl Eivind Høines | Board of Directors | 0 companies |
| Eilef Stange | Chairman | 0 companies |