| Revenue | NOK 1,3M | -13% |
| EBITDA | NOK 32K | -90% |
| Net profit | NOK -24K | -109% |
| Total assets | NOK 583K | -27% |
| Equity | NOK 107K | -18% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 258 | 881 | 1 273 | 1 465 | 1 277 | 1 013 | 1 487 | 1 296 |
| Staff expenses | −327 | −605 | −338 | −386 | −466 | −999 | −1 000 | −455 | −513 |
| EBITDA | −628 | −789 | −284 | −150 | 175 | −334 | −594 | 307 | 32 |
| Depreciation & amort. | −0 | −0 | −1 | −15 | −0 | −0 | −0 | −60 | −60 |
| EBIT | −628 | −789 | −285 | −165 | 175 | −334 | −594 | 247 | −28 |
| Net financials | 0 | 0 | −1 | −0 | 0 | 0 | 1 | 2 | 4 |
| Profit before tax | −628 | −789 | −286 | −165 | 175 | −334 | −592 | 249 | −24 |
| Tax | −0 | −182 | −63 | −36 | 39 | −73 | −0 | −21 | −0 |
| Net profit | −628 | −608 | −223 | −129 | 136 | −260 | −592 | 270 | −24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 855 | 950 | 986 | 649 | 933 | 1 076 | 942 | 801 | 583 |
| Equity | 200 | 185 | −38 | 224 | 360 | 360 | −33 | 131 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 403 | 403 | 635 | 495 | 295 |
| Short-term debt | 655 | 765 | 1 024 | 425 | 171 | 314 | 340 | 174 | 181 |
| Total debt | 655 | 765 | 1 024 | 425 | 573 | 716 | 974 | 670 | 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kage As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Anders Guldahl | Chief Executive Officer | 0 companies |