| Revenue | NOK 8,6M | +52% |
| EBITDA | NOK -1,7M | +22% |
| Net profit | NOK -2,5M | +50% |
| Total assets | NOK 5,4M | +1% |
| Equity | NOK -12,9M | -25% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 673 | 2 158 | 4 481 | 5 969 | 5 503 | 5 679 | 8 628 |
| Staff expenses | −149 | −1 414 | −2 832 | −3 001 | −2 233 | −3 260 | −4 402 |
| EBITDA | −104 | −983 | −3 280 | −1 969 | −1 284 | −2 186 | −1 695 |
| Depreciation & amort. | −117 | −179 | −374 | −300 | −704 | −465 | −528 |
| EBIT | −221 | −1 161 | −3 654 | −2 269 | −1 988 | −2 651 | −2 223 |
| Net financials | −31 | −58 | −149 | −199 | −243 | −256 | −322 |
| Profit before tax | −252 | −1 220 | −3 803 | −2 468 | −2 231 | −2 907 | −2 545 |
| Tax | −60 | −272 | −808 | −555 | −489 | 2 165 | −0 |
| Net profit | −192 | −948 | −2 996 | −1 914 | −1 742 | −5 072 | −2 545 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 961 | 3 234 | 5 615 | 7 154 | 7 074 | 5 352 | 5 414 |
| Equity | −162 | −1 109 | −3 604 | −3 673 | −5 433 | −10 339 | −12 884 |
| Long-term debt | 1 693 | 2 551 | 4 125 | 5 650 | 6 581 | 9 305 | 12 471 |
| Short-term debt | 429 | 1 792 | 5 094 | 5 177 | 5 926 | 6 386 | 5 827 |
| Total debt | 2 123 | 4 343 | 9 219 | 10 827 | 12 507 | 15 692 | 18 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hsd Invest As | Company | 31.7% | 31.7% | 2023 |
Ktus Invest As | Company | 31.7% | 31.7% | 2023 |
Dts Invest As | Company | 31.7% | 31.7% | 2023 |
Vale Corvo As | Company | 8.4% | 8.4% | 2022 |
KUHLMANN HOLDING AS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Kuhlmann | Chief Executive Officer | 0 companies |
| Daniel Tu Storhaug | Chairman | 0 companies |
| Kristian Tu Storhaug | Board of Directors | 0 companies |
| Christopher Egebakken | Board of Directors | 0 companies |
| Eivind Ravndal | Board of Directors | 0 companies |
| Herman Boger Scott-Dahl | Board of Directors | 0 companies |