| Revenue | NOK 14,4M | -10% |
| EBITDA | NOK 802K | +634% |
| Net profit | NOK -7,1M | -7% |
| Total assets | NOK 26,6M | -21% |
| Equity | NOK 20,1M | -26% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 910 | 1 207 | 6 363 | 14 585 | 18 635 | 16 585 | 15 911 | 14 362 |
| Staff expenses | −461 | −982 | −816 | −1 396 | −6 615 | −4 234 | −4 771 | −7 869 | −6 611 |
| EBITDA | −199 | −191 | 341 | 3 865 | 5 362 | 12 631 | 8 403 | −150 | 802 |
| Depreciation & amort. | −0 | −0 | −141 | −766 | −2 651 | −6 347 | −8 143 | −9 379 | −10 899 |
| EBIT | −199 | −191 | 199 | 3 098 | 2 711 | 6 284 | 261 | −9 529 | −10 097 |
| Net financials | 0 | 0 | 1 | −4 | 1 | −10 | 67 | 517 | 347 |
| Profit before tax | −199 | −191 | 200 | 3 094 | 2 712 | 6 273 | 328 | −9 012 | −9 750 |
| Tax | −49 | −40 | −3 | 666 | 576 | 1 260 | −145 | −2 342 | −2 609 |
| Net profit | −150 | −151 | 203 | 2 429 | 2 136 | 5 013 | 472 | −6 669 | −7 141 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 474 | 2 941 | 8 379 | 11 741 | 12 691 | 16 779 | 17 854 | 33 725 | 26 575 |
| Equity | 519 | 789 | 4 868 | 7 296 | 9 451 | 13 464 | 13 937 | 27 236 | 20 096 |
| Long-term debt | 0 | 0 | 0 | 2 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 954 | 2 153 | 3 009 | 3 306 | 2 539 | 1 948 | 2 124 | 4 288 | 3 644 |
| Total debt | 954 | 2 153 | 3 009 | 3 308 | 2 545 | 1 948 | 2 124 | 4 288 | 3 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spillfree Invest As | Company | 60.4% | 60.4% | 2024 |
Vidar Myhre As | Company | 16.0% | 16.0% | 2024 |
Heimstø As | Company | 8.0% | 8.0% | 2024 |
Barkbekken As | Company | 7.2% | 7.2% | 2024 |
Leia Holding As | Company | 4.5% | 4.5% | 2024 |
Sorn Holding As | Company | 1.4% | 1.4% | 2022 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Fossen | Chief Executive Officer | 0 companies |
| Vidar Myhre | Chief Executive Officer | 0 companies |
| Snorre Meland | Board of Directors | 0 companies |
| Johan Kostveit | Board of Directors | 0 companies |
| Halvor Celius | Chairman | 0 companies |
| Odd Lorentz Strøm | Board of Directors | 0 companies |
| Arnfinn Aunsmo | Board of Directors | 0 companies |
| Simen Bjørnstad Landmark | Board of Directors | 0 companies |
| Olav Einar Jamtøy | Chairman | 0 companies |
| Martin Lein Staveli | Board of Directors | 0 companies |