| Revenue | NOK 1,5M | +54% |
| EBITDA | NOK 466K | +147% |
| Net profit | NOK 202K | +147% |
| Total assets | NOK 18,6M | -2% |
| Equity | NOK 673K | +0% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 727 | 1 228 | 1 005 | 1 550 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 023 | −1 137 | −824 | −955 |
| EBITDA | −57 | −32 | −15 | −14 | −28 | −576 | −349 | −995 | 466 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −16 | −16 | −13 |
| EBIT | −57 | −32 | −15 | −14 | −28 | −579 | −366 | −1 012 | 453 |
| Net financials | −18 | −75 | 0 | 211 | −62 | 5 795 | 554 | 1 201 | −195 |
| Profit before tax | −75 | −107 | −15 | 197 | −89 | 5 215 | 188 | 189 | 259 |
| Tax | −0 | −0 | −0 | −0 | −0 | −196 | 44 | 107 | 57 |
| Net profit | −75 | −107 | −15 | 197 | −89 | 5 411 | 144 | 82 | 202 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 264 | 1 170 | 1 167 | 1 503 | 1 512 | 21 055 | 21 871 | 19 064 | 18 595 |
| Equity | 25 | −82 | −98 | 99 | 10 | 6 298 | 977 | 671 | 673 |
| Long-term debt | 1 009 | 0 | 0 | 1 349 | 1 485 | 12 475 | 13 235 | 16 691 | 17 689 |
| Short-term debt | 230 | 1 252 | 1 265 | 55 | 16 | 2 282 | 7 659 | 1 702 | 233 |
| Total debt | 1 239 | 1 252 | 1 265 | 1 404 | 1 502 | 14 757 | 20 894 | 18 393 | 17 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Embra As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Wiik | Chief Executive Officer | 0 companies |
| Knut Andreas Østern | Board of Directors | 0 companies |
| Svein Aarum | Chairman | 0 companies |
| Henrik Riis Kristensen | Board of Directors | 0 companies |