Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Juice AS
AS
Active
Org 916955553
Øvre Slottsgate 18, 0157
Oslo
Butikkhandel med sportsutstyr
·
NACE 47641
Est. 2016 · 10 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Butikkhandel med sportsutstyr
/
Juice AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
19M
14M
9M
5M
0M
2016: 4M
4M
2016
2017: 13M (+225% vs 2016)
13M
+225%
2017
2018: 14M (+8% vs 2017)
14M
+8%
2018
2019: 15M (+7% vs 2018)
15M
+7%
2019
2020: 2M (-87% vs 2019)
2M
-87%
2020
EBITDA
NOK millions
0M
-2M
-3M
-5M
-6M
2016: -2M
-2M
2016
2017: -3M (-50% vs 2016)
-3M
-50%
2017
2018: -2M (+33% vs 2017)
-2M
+33%
2018
2019: -5M (-150% vs 2018)
-5M
-150%
2019
2020: -3M (+40% vs 2019)
-3M
+40%
2020
Income statement
NOK thousands
Item
2020
2019
2018
2017
2016
Revenue
2 329
15 243
14 136
12 596
3 515
Staff expenses
−324
−2 822
−3 093
−2 961
−880
EBITDA
−2 841
−5 291
−1 558
−3 227
−2 028
Depreciation & amort.
−0
−0
−1 277
−1 203
−385
EBIT
−2 841
−5 291
−2 835
−4 429
−2 413
Net financials
−250
−482
−637
−453
−44
Profit before tax
−3 091
−5 773
−3 472
−4 882
−2 456
Tax
−0
−0
−0
−0
183
Net profit
−3 091
−5 773
−3 472
−4 882
−2 640
Balance sheet
NOK thousands
Item
2020
2019
2018
2017
2016
Total assets
144
2 236
11 455
9 950
11 441
Equity
−5 027
−5 671
102
−4 852
30
Long-term debt
5 141
0
2 543
5 236
3 282
Short-term debt
31
7 907
8 810
9 567
8 129
Total debt
5 171
7 907
11 353
14 802
11 411
Financial ratios
5-year trend
EBITDA margin
-121.9%
This company
15.8%
Market median
This company
Market median
872% below market
2016
2020
Equity ratio
<−999%
This company
38.2%
Market median
This company
Market median
>999% below market
2016
2020
Return on equity
—
This company
18.4%
Market median
This company
Market median
2016
2020
Net profit margin
-132.7%
This company
8.1%
Market median
This company
Market median
>999% below market
2016
2020
Asset turnover
16.20×
This company
1.12×
Market median
This company
Market median
>999% above market
2016
2020
Debt / equity
—
This company
0.62×
Market median
This company
Market median
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on Juice AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network