| Revenue | NOK 1,7M | -11% |
| EBITDA | NOK -106K | -211% |
| Net profit | NOK -104K | -397% |
| Total assets | NOK 1,1M | -4% |
| Equity | NOK -90K | -720% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 320 | 578 | 940 | 754 | 870 | 1 522 | 1 930 | 1 870 | 1 659 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −170 | −763 | −635 | −693 |
| EBITDA | 9 | 67 | 110 | 257 | 142 | 234 | 396 | 114 | 95 | −106 |
| Depreciation & amort. | −0 | −21 | −250 | −250 | −250 | −253 | −249 | −50 | −54 | −30 |
| EBIT | 9 | 46 | −141 | 7 | −108 | −19 | 148 | 64 | 42 | −136 |
| Net financials | −0 | −8 | −20 | −21 | −13 | −7 | 3 | 2 | 3 | 3 |
| Profit before tax | 9 | 39 | −161 | −14 | −121 | −27 | 150 | 65 | 45 | −134 |
| Tax | 1 | 9 | −36 | −3 | −27 | −6 | 33 | 14 | 10 | −29 |
| Net profit | 8 | 30 | −125 | −11 | −94 | −21 | 117 | 51 | 35 | −104 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 1 346 | 1 315 | 1 200 | 1 091 | 851 | 1 276 | 1 093 | 1 106 | 1 061 |
| Equity | 33 | 63 | −63 | −74 | −168 | −189 | −72 | −21 | 14 | −90 |
| Long-term debt | 0 | 1 251 | 1 120 | 995 | 863 | 726 | 560 | 560 | 560 | 0 |
| Short-term debt | 52 | 32 | 258 | 279 | 396 | 314 | 788 | 554 | 531 | 591 |
| Total debt | 52 | 1 283 | 1 378 | 1 274 | 1 259 | 1 040 | 1 348 | 1 114 | 1 091 | 1 151 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peeter Sormul | Chairman | 0 companies |
| May-Linda Sormul | Board of Directors | 0 companies |