| Revenue | NOK 12,1M | +22% |
| EBITDA | NOK 409K | +126% |
| Net profit | NOK 324K | +119% |
| Total assets | NOK 5M | +115% |
| Equity | NOK 1,3M | +164% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2 495 | 5 554 | 7 077 | 9 942 | 12 112 |
| Staff expenses | −1 091 | −1 368 | −2 054 | −2 680 | −2 654 |
| EBITDA | −853 | 191 | −1 756 | −1 604 | 409 |
| Depreciation & amort. | −0 | −0 | −2 | −5 | −5 |
| EBIT | −853 | 191 | −1 758 | −1 609 | 404 |
| Net financials | −4 | −24 | −83 | −133 | −80 |
| Profit before tax | −857 | 167 | −1 840 | −1 742 | 324 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −857 | 167 | −1 840 | −1 742 | 324 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 452 | 1 496 | 2 692 | 2 332 | 5 018 |
| Equity | −1 367 | −679 | −2 520 | −2 002 | 1 286 |
| Long-term debt | 599 | 194 | 250 | 271 | 100 |
| Short-term debt | 1 220 | 1 981 | 4 962 | 4 063 | 3 632 |
| Total debt | 1 819 | 2 175 | 5 212 | 4 333 | 3 732 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.4% | 42.4% | 2022 | |
| Individual | 5.21% | 5.21% | 2022 | |
| Company | 2.18% | 2.18% | 2022 | |
| Individual | 1.21% | 1.21% | 2022 | |
| Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Aunan Jørgensen | Chief Executive Officer | 0 companies |
| Stein Sunde Ødegaard | Chief Executive Officer | 0 companies |
| John Harald Knutsson | Board of Directors | 0 companies |
| Rickard Arne Lawson | Chairman | 0 companies |
| Camilla Mostrøm Larsen | Board of Directors | 0 companies |
| Sverre Brynjulf Haraldsen | Board of Directors | 0 companies |
| Inge Sander | Board of Directors | 0 companies |
| Harald Haaland | Board of Directors | 0 companies |
| Ola Ødegaard | Board of Directors | 0 companies |