| Revenue | NOK 6,3M | -1% |
| EBITDA | NOK -14,9M | +25% |
| Net profit | NOK -14,9M | +27% |
| Total assets | NOK 10,3M | -35% |
| Equity | NOK 7,9M | -40% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 | 449 | 2 331 | 2 106 | 1 463 | 2 211 | 6 338 | 6 279 |
| Staff expenses | −0 | −3 015 | −5 855 | −10 962 | −10 433 | −10 377 | −11 580 | −11 267 | −0 |
| EBITDA | −24 | −5 286 | −9 232 | −16 901 | −14 824 | −20 055 | −24 959 | −19 921 | −14 947 |
| Depreciation & amort. | −0 | −0 | −17 | −127 | −708 | −3 785 | −598 | −521 | −24 |
| EBIT | −24 | −5 286 | −9 249 | −17 028 | −15 532 | −23 840 | −25 557 | −20 442 | −14 971 |
| Net financials | 0 | −27 | −117 | −119 | −127 | −180 | −155 | 150 | 106 |
| Profit before tax | −24 | −5 313 | −9 366 | −17 147 | −15 659 | −24 020 | −25 712 | −20 292 | −14 866 |
| Tax | −7 | −0 | 7 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −5 313 | −9 373 | −17 147 | −15 659 | −24 020 | −25 712 | −20 292 | −14 866 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 3 037 | 8 581 | 4 275 | 18 666 | 14 592 | 4 015 | 15 814 | 10 345 |
| Equity | 26 | 721 | 3 095 | −1 711 | 12 658 | 9 867 | −1 216 | 13 187 | 7 909 |
| Long-term debt | 0 | 1 400 | 3 900 | 3 900 | 3 900 | 2 083 | 1 667 | 417 | 0 |
| Short-term debt | 33 | 916 | 1 586 | 2 086 | 2 108 | 2 641 | 3 564 | 2 211 | 2 436 |
| Total debt | 33 | 2 316 | 5 486 | 5 986 | 6 008 | 4 725 | 5 231 | 2 627 | 2 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Observer | Observer | 2023 | — | — |
JC Observer | Observer | 2022 | — | — |
PS Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investinor Indirekte Ii As | Company | 19.7% | 19.7% | 2022 |
Reodor As | Company | 17.1% | 17.1% | 2022 |
Blommenholm Industrier As | Company | 14.4% | 14.4% | 2022 |
| Individual | 5.3% | 5.3% | 2022 | |
| Individual | 5.3% | 5.3% | 2022 | |
Ramali As | Company | 5.1% | 5.1% | 2022 |
Inkerman As | Company | 4.7% | 4.7% | 2022 |
Krogsrud Invest As | Company | 3.9% | 3.9% | 2022 |
Altitude Capital As | Company | 3.7% | 3.7% | 2022 |
Møsbu As | Company | 3.4% | 3.4% | 2022 |
Mutus As | Company | 2.9% | 2.9% | 2022 |
Startuplab Founders Fund Ii As | Company | 2.0% | 2.0% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
Hallaien As | Company | 1.7% | 1.7% | 2022 |
Dufia As | Company | 1.3% | 1.3% | 2022 |
Stratel As | Company | 1.1% | 1.1% | 2022 |
Skyfall 22 As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Stavnar | Observer | 0 companies |
| Jan Claes Christian Palmers | Observer | 0 companies |
| Patrick Sandahl | Observer | 0 companies |
| Erik Wold | Board of Directors | 0 companies |
| William David Rudolph | Board of Directors | 0 companies |
| Ingar Østby | Chairman | 0 companies |
| Karl Christian Agerup | Board of Directors | 0 companies |
| Terje Seljeseth | Board of Directors | 0 companies |
| Christian Steen | Board of Directors | 0 companies |