| Revenue | NOK 83,3M | +4% |
| EBITDA | NOK -2,9M | -517% |
| Net profit | NOK -1,4M | -173% |
| Total assets | NOK 31,6M | +2% |
| Equity | NOK 16,4M | -8% |
| Employees | 46 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 035 | 49 707 | 52 428 | 56 360 | 92 022 | 63 106 | 73 931 | 80 293 | 83 303 |
| Staff expenses | −11 674 | −27 918 | −28 845 | −33 680 | −38 615 | −43 507 | −48 683 | −52 472 | −54 716 |
| EBITDA | 3 628 | 5 226 | 227 | −4 981 | 20 165 | −7 654 | 113 | 688 | −2 867 |
| Depreciation & amort. | −169 | −416 | −408 | −288 | −245 | −263 | −261 | −243 | −231 |
| EBIT | 3 459 | 4 811 | −181 | −5 268 | 19 920 | −7 917 | −148 | 445 | −3 098 |
| Net financials | 35 | 75 | 138 | 133 | 146 | 96 | 342 | 1 405 | 1 743 |
| Profit before tax | 3 494 | 4 886 | −43 | −5 136 | 20 065 | −7 821 | 194 | 1 850 | −1 355 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 494 | 4 985 | 56 | −5 136 | 20 065 | −7 821 | 194 | 1 850 | −1 355 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 190 | 29 679 | 25 199 | 23 688 | 36 465 | 37 971 | 32 156 | 30 972 | 31 627 |
| Equity | 3 524 | 8 508 | 8 564 | 3 428 | 23 494 | 15 673 | 15 866 | 17 717 | 16 362 |
| Long-term debt | 198 | 0 | 0 | 0 | 2 185 | 2 405 | 2 052 | 1 028 | 0 |
| Short-term debt | 9 468 | 21 072 | 16 402 | 19 928 | 10 342 | 19 339 | 13 283 | 11 273 | 13 922 |
| Total debt | 9 666 | 21 072 | 16 402 | 19 928 | 12 527 | 21 744 | 15 334 | 12 300 | 13 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2022 | — | — |
GB Deputy Member | Deputy Member | 2023 | — | — |
KH Deputy Member | Deputy Member | 2021 | — | — |
IÅ Deputy Member | Deputy Member | 2023 | — | — |
MK Deputy Member | Deputy Member | 2023 | — | — |
BA Deputy Member | Deputy Member | 2023 | — | — |
MB Deputy Member | Deputy Member | 2023 | — | — |
EH Deputy Member | Deputy Member | 2025 | — | — |
KH Deputy Member | Deputy Member | 2025 | — | — |
KE Deputy Member | Deputy Member | 2023 | — | — |
LB Deputy Member | Deputy Member | 2024 | — | — |
EL Deputy Member | Deputy Member | 2021 | — | — |
LE Deputy Member | Deputy Member | 2023 | — | — |
PE Deputy Member | Deputy Member | 2023 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PK Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Leikvoll | Deputy Member | 0 companies |
| Geir Bruflot | Deputy Member | 0 companies |
| Kjell Håkon Roald | Deputy Member | 0 companies |
| Inge Ådland | Deputy Member | 0 companies |
| Marta Kristin Stensheim Haugen | Deputy Member | 0 companies |
| Bjørn Arne Riise | Deputy Member | 0 companies |
| Mona Berbusmel | Deputy Member | 0 companies |
| Egild Homme | Deputy Member | 0 companies |
| Kristin Hallandvik | Deputy Member | 0 companies |
| Kjell Engen | Deputy Member | 0 companies |
| Lilian Brit Thomas | Deputy Member | 0 companies |
| Erik Lyngdal | Deputy Member | 0 companies |
| Lorang Eriksen | Deputy Member | 0 companies |
| Peer Einar Theien | Deputy Member | 0 companies |
| Eivind Gjemdal | Chief Executive Officer | 0 companies |
| Perdy Karin Lunde | Deputy Member | 0 companies |
| Per Kristian Næss-Fladset | Chairman | 0 companies |
| Erlend Sundvor | Board of Directors | 0 companies |
| Bent Richard Eidem | Board of Directors | 0 companies |
| Benjamin Kristoffer Golding | Chairman | 0 companies |
| Magne Sverre Angelshaug | Board of Directors | 0 companies |
| Einar Taranrød Storsul | Board of Directors | 0 companies |
| Gry Jorunn Moen | Board of Directors | 0 companies |
| Maria Ervik Løvold | Chairman | 0 companies |
| Bjørg Marit Eknes | Board of Directors | 0 companies |
| Marte Kopperstad | Board of Directors | 0 companies |
| Ørjan Karlsen | Board of Directors | 0 companies |
| Liv Freihow | Board of Directors | 0 companies |
| Svein Ove Flem Langeland | Board of Directors | 0 companies |
| Iren Tranvåg | Board of Directors | 0 companies |
| Solveig Åse Lie | Deputy Chairman | 0 companies |
| Tore Haarberg | Board of Directors | 0 companies |