| Revenue | NOK 20,2M | +40% |
| EBITDA | NOK 3,3M | +433% |
| Net profit | NOK 2,1M | +195% |
| Total assets | NOK 19,2M | +20% |
| Equity | NOK 5,8M | +57% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 010 | 8 232 | 10 352 | 14 386 | 20 202 |
| Staff expenses | −1 608 | −2 641 | −4 588 | −6 855 | −5 933 |
| EBITDA | 398 | −1 320 | −1 450 | −1 004 | 3 347 |
| Depreciation & amort. | −61 | −380 | −547 | −630 | −429 |
| EBIT | 336 | −1 699 | −1 997 | −1 634 | 2 917 |
| Net financials | −119 | −153 | −222 | −580 | −814 |
| Profit before tax | 217 | −1 852 | −2 219 | −2 214 | 2 103 |
| Tax | −0 | −660 | −0 | −0 | −0 |
| Net profit | 217 | −1 192 | −2 219 | −2 214 | 2 103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 473 | 16 944 | 15 590 | 16 043 | 19 190 |
| Equity | 6 787 | 7 935 | 5 904 | 3 690 | 5 793 |
| Long-term debt | 2 770 | 3 085 | 3 681 | 8 457 | 8 197 |
| Short-term debt | 1 916 | 5 923 | 6 006 | 3 896 | 5 200 |
| Total debt | 4 686 | 9 009 | 9 687 | 12 353 | 13 397 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GH Deputy Member | Deputy Member | 2024 |
FE Chief Executive Officer | Chief Executive Officer | 2017 |
DW Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2016 – 2021 | |
| Chairman | 2016 – 2021 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Høiland | Deputy Member | 0 companies |
| Frank Emil Moen | Chief Executive Officer | 0 companies |
| Daniel William Janzen | Deputy Member | 0 companies |
| John Egil Stangeland | Chairman | 0 companies |
| Thina Hagen | Board of Directors | 0 companies |
| Terje Handeland | Chairman | 0 companies |
| Frank Blaker | Chairman | 0 companies |
| Jesper Høj-Hansen | Board of Directors | 0 companies |
| Christian Wefer | Board of Directors | 0 companies |
| Øyvind Espeland | Board of Directors | 0 companies |
| Frank Richert | Board of Directors | 0 companies |
| Øystein Stjern | Board of Directors | 0 companies |
| Christine Lervik | Chairman | 0 companies |
| Carl Johan Almestad | Chairman | 0 companies |
| Morten Magnussen | Board of Directors | 0 companies |
| Kristin Gjertsen | Board of Directors | 0 companies |