| Revenue | NOK 9,3M | +9% |
| EBITDA | NOK -114,6M | -57% |
| Net profit | NOK 123,6M | +21% |
| Total assets | NOK 6,8B | +1% |
| Equity | NOK 1,8B | +4% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 140 | 5 952 | 6 872 | 8 609 | 9 344 |
| Staff expenses | −0 | −48 141 | −42 181 | −50 176 | −60 475 |
| EBITDA | −52 969 | −70 929 | −70 703 | −73 072 | −114 628 |
| Depreciation & amort. | −4 265 | −4 290 | −6 141 | −6 039 | −6 168 |
| EBIT | −57 234 | −75 219 | −76 844 | −79 111 | −120 796 |
| Net financials | 257 266 | 185 541 | 386 443 | 210 739 | 282 933 |
| Profit before tax | 200 032 | 110 322 | 309 599 | 131 628 | 162 136 |
| Tax | 26 368 | 27 270 | 45 382 | 29 060 | 38 533 |
| Net profit | 173 664 | 83 052 | 264 217 | 102 567 | 123 603 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 923 315 | 5 529 141 | 6 640 439 | 6 706 555 | 6 799 166 |
| Equity | 1 425 022 | 1 475 573 | 1 529 897 | 1 741 465 | 1 815 069 |
| Long-term debt | 2 073 993 | 1 882 221 | 2 789 496 | 2 783 522 | 2 313 375 |
| Short-term debt | 1 424 300 | 2 171 192 | 2 316 907 | 2 174 897 | 2 661 226 |
| Total debt | 3 498 293 | 4 053 413 | 5 106 403 | 4 958 419 | 4 974 601 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
TT Deputy Member | Deputy Member | 2022 |
GD Deputy Member | Deputy Member | 2022 |
TF Deputy Member | Deputy Member | 2024 |
KH Deputy Member | Deputy Member | 2024 |
CD Observer | Observer | 2025 |
RM Deputy Member | Deputy Member | 2024 |
LH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (12) | ||
JE Chief Executive Officer | Chief Executive Officer | 2012 – 2025 |
AT Deputy Member | Deputy Member | 2022 – 2024 |
TM Deputy Member | Deputy Member | 2020 – 2022 |
EL Deputy Member | Deputy Member | 2022 – 2024 |
OM Deputy Member | Deputy Member | 2020 – 2022 |
TJ Deputy Member | Deputy Member | 2022 – 2024 |
KB Deputy Member | Deputy Member | 2020 – 2022 |
SL Observer | Observer | 2022 – 2022 |
AI Deputy Member | Deputy Member | 2020 – 2022 |
GØ Deputy Member | Deputy Member | 2022 – 2024 |
AS Observer | Observer | 2022 – 2022 |
ES Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.38% | 99.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tjelta | Deputy Member | 0 companies |
| John Egil Stangeland | Chief Executive Officer | 0 companies |
| Asle Trones | Deputy Member | 0 companies |
| Gro Døhl | Deputy Member | 0 companies |
| Tor Martin Gilje | Deputy Member | 0 companies |
| Even Larsson Tjørhom | Deputy Member | 0 companies |
| Trond Fugelli | Deputy Member | 0 companies |
| Ole Mellemset | Deputy Member | 0 companies |
| Kristine Haga | Deputy Member | 0 companies |
| Tore Jacobsen | Deputy Member | 0 companies |
| Christian Due | Observer | 0 companies |
| Kevin Breines Haugvaldstad | Deputy Member | 0 companies |
| Signe Lund Jansen | Observer | 0 companies |
| Anne Irene Hukset | Deputy Member | 0 companies |
| Geir Øvrebø | Deputy Member | 0 companies |
| Renate Marie Klemetsen Jakobsen | Deputy Member | 0 companies |
| Astrid Simone Møkster | Observer | 0 companies |
| Lars Haug | Chief Executive Officer | 0 companies |
| Erlend Sandanger | Deputy Member | 0 companies |
| Ralf Larsen | Board of Directors | 0 companies |
| Geir Oppegård Flæsen | Chairman | 0 companies |
| Knut Magne Johannessen | Board of Directors | 0 companies |
| Svein Ekornrød | Board of Directors | 0 companies |
| Sølvi Eltervåg Lie | Board of Directors | 0 companies |
| Magnus Alexander Kjensdal Sande | Board of Directors | 0 companies |
| Per Ståle Vågene | Board of Directors | 0 companies |
| Leif Emil Brekke | Board of Directors | 0 companies |
| Karl Henning Fredriksson Pedersen | Board of Directors | 0 companies |
| Jan-Erik Olssøn | Board of Directors | 0 companies |
| Sven Inge Olsen | Board of Directors | 0 companies |
| Jan Eyvin Wang | Chairman | 0 companies |
| Gitte Gard Talmo | Board of Directors | 0 companies |