| Revenue | NOK 2,2M | -34% |
| EBITDA | NOK 1,8M | -4% |
| Net profit | NOK 1,4M | -4% |
| Total assets | NOK 2,8M | -36% |
| Equity | NOK 422K | +4% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 965 | 3 108 | 2 611 | 1 410 | 1 488 | 2 336 | 4 608 | 4 722 | 3 358 | 2 214 |
| Staff expenses | −321 | −2 310 | −1 417 | −772 | −1 118 | −946 | −2 576 | −3 078 | −1 245 | −117 |
| EBITDA | 516 | 406 | 925 | 426 | 189 | 1 252 | 1 867 | 1 418 | 1 909 | 1 837 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −22 | −22 | −22 | −22 | −24 |
| EBIT | 516 | 406 | 925 | 426 | 188 | 1 230 | 1 845 | 1 395 | 1 887 | 1 813 |
| Net financials | −1 | 1 | 1 | 0 | 1 | −18 | −1 | −2 | 3 | 1 |
| Profit before tax | 515 | 407 | 926 | 427 | 188 | 1 212 | 1 844 | 1 393 | 1 890 | 1 813 |
| Tax | 129 | 98 | 214 | 95 | 42 | 268 | 407 | 307 | 415 | 399 |
| Net profit | 386 | 308 | 712 | 332 | 146 | 944 | 1 437 | 1 086 | 1 475 | 1 414 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 055 | 1 353 | 1 464 | 773 | 1 190 | 1 859 | 2 946 | 2 648 | 4 279 | 2 753 |
| Equity | 386 | 695 | 207 | 299 | 205 | 210 | 247 | 1 333 | 408 | 422 |
| Long-term debt | 3 | 1 | 0 | 0 | 7 | 7 | 6 | 4 | 4 | 0 |
| Short-term debt | 665 | 656 | 1 257 | 474 | 978 | 1 642 | 2 693 | 1 312 | 3 866 | 2 327 |
| Total debt | 668 | 658 | 1 257 | 474 | 985 | 1 649 | 2 699 | 1 315 | 3 871 | 2 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valmuen Invest As | Company | 25.0% | 25.0% | 2022 |
Notouw Advisory As | Company | 25.0% | 25.0% | 2022 |
Astrea Advice As | Company | 25.0% | 25.0% | 2022 |
Borgland Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arild Killingland | Chief Executive Officer | 0 companies |
| Peder Sortland | Chairman | 0 companies |
| Jan Mikal Heiberg | Board of Directors | 0 companies |
| Thor Otto Lohne | Board of Directors | 0 companies |