| Revenue | NOK 13,7M | -53% |
| EBITDA | NOK 507K | -73% |
| Net profit | NOK 411K | -67% |
| Total assets | NOK 1,2M | -68% |
| Equity | NOK -978K | +30% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 085 | 41 588 | 35 241 | 29 332 | 13 655 |
| Staff expenses | −42 742 | −34 019 | −30 237 | −25 202 | −10 492 |
| EBITDA | 5 112 | 2 990 | 315 | 1 881 | 507 |
| Depreciation & amort. | −29 | −32 | −38 | −32 | −16 |
| EBIT | 5 083 | 2 958 | 278 | 1 849 | 491 |
| Net financials | 88 | −8 759 | 64 | −134 | −76 |
| Profit before tax | 5 171 | −5 801 | 341 | 1 715 | 415 |
| Tax | 1 149 | 433 | 42 | 473 | 4 |
| Net profit | 4 022 | −6 234 | 299 | 1 243 | 411 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 869 | 9 858 | 7 718 | 3 655 | 1 168 |
| Equity | 3 303 | −2 931 | −2 632 | −1 389 | −978 |
| Long-term debt | 0 | 47 | 90 | 0 | 0 |
| Short-term debt | 17 566 | 12 742 | 10 260 | 5 044 | 2 146 |
| Total debt | 17 566 | 12 789 | 10 350 | 5 044 | 2 146 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Lilloe | Chairman | 0 companies |