| Revenue | NOK 3,3M | +33% |
| EBITDA | NOK 608K | +254% |
| Net profit | NOK 480K | +191% |
| Total assets | NOK 833K | +61% |
| Equity | NOK -1,8M | +21% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | 691 | 827 | 817 | 1 249 | 1 260 | 1 888 | 2 753 | 2 519 | 3 340 |
| Staff expenses | −273 | −483 | −514 | −463 | −428 | −447 | −522 | −470 | −384 | −504 |
| EBITDA | −38 | −15 | −12 | −301 | 70 | −44 | 294 | 186 | −395 | 608 |
| Depreciation & amort. | −37 | −108 | −162 | −241 | −307 | −324 | −200 | −96 | −87 | −87 |
| EBIT | −76 | −123 | −174 | −542 | −238 | −369 | 94 | 91 | −482 | 521 |
| Net financials | −11 | −29 | −52 | −93 | −76 | −55 | −52 | −57 | −49 | −41 |
| Profit before tax | −87 | −152 | −225 | −635 | −314 | −424 | 42 | 34 | −531 | 480 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −87 | −152 | −225 | −635 | −314 | −424 | 42 | 34 | −531 | 480 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 784 | 875 | 1 129 | 945 | 680 | 707 | 607 | 516 | 833 |
| Equity | −57 | −208 | −434 | −1 069 | −1 382 | −1 806 | −1 763 | −1 730 | −2 261 | −1 780 |
| Long-term debt | 383 | 827 | 1 146 | 1 794 | 893 | 957 | 819 | 570 | 415 | 247 |
| Short-term debt | 154 | 165 | 163 | 403 | 1 434 | 1 529 | 1 651 | 1 767 | 2 362 | 2 366 |
| Total debt | 537 | 992 | 1 309 | 2 197 | 2 327 | 2 486 | 2 471 | 2 337 | 2 777 | 2 613 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Grønnerød | Chairman | 0 companies |