| Revenue | NOK 3M | +3% |
| EBITDA | NOK 424K | -69% |
| Net profit | NOK 314K | -70% |
| Total assets | NOK 2,7M | +22% |
| Equity | NOK 1,4M | +29% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 365 | 914 | 973 | 768 | 1 860 | 3 124 | 2 968 | 3 049 |
| Staff expenses | −377 | −240 | −796 | −769 | −905 | −1 511 | −2 860 | −1 184 | −1 523 |
| EBITDA | 1 | −9 | −53 | 54 | −159 | 12 | 144 | 1 372 | 424 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 | −9 | −53 | 54 | −159 | 12 | 144 | 1 372 | 424 |
| Net financials | 0 | −5 | −1 | −0 | −1 | −4 | −2 | −10 | −19 |
| Profit before tax | 1 | −14 | −54 | 54 | −160 | 8 | 141 | 1 361 | 405 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | 298 | 91 |
| Net profit | 1 | −14 | −54 | 54 | −160 | 8 | 141 | 1 064 | 314 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 201 | 517 | 430 | 706 | 1 483 | 2 320 | 2 204 | 2 694 |
| Equity | 25 | 11 | −43 | 11 | −148 | −140 | 1 | 1 065 | 1 379 |
| Long-term debt | −2 | −2 | −2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 191 | 561 | 419 | 854 | 1 623 | 2 319 | 1 138 | 1 314 |
| Total debt | 330 | 190 | 559 | 419 | 854 | 1 623 | 2 319 | 1 138 | 1 314 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hardtarbeidende Kapital As | Company | 50.0% | 50.0% | 2022 |
Sakana As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Rosenberg | Chairman | 0 companies |
| Jo Vederhus | Board of Directors | 0 companies |
| Fredrik Rosenberg | Board of Directors | 0 companies |