| Revenue | NOK 4,8M | +14% |
| EBITDA | NOK 442K | -18% |
| Net profit | NOK 324K | -24% |
| Total assets | NOK 930K | +1% |
| Equity | NOK 54K | +80% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 74 | 0 | 0 | 0 | 0 | 1 563 | 2 861 | 4 163 | 4 766 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −65 | −717 | −974 |
| EBITDA | −8 | 9 | −1 | 0 | −7 | −14 | 535 | 805 | 537 | 442 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −3 | −5 | −18 |
| EBIT | −8 | 9 | −1 | 0 | −7 | −14 | 532 | 801 | 532 | 424 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 11 | 16 | −8 |
| Profit before tax | −8 | 9 | −1 | 0 | −7 | −14 | 537 | 812 | 548 | 415 |
| Tax | −0 | 0 | −0 | −0 | −0 | −0 | 114 | 183 | 123 | 91 |
| Net profit | −8 | 9 | −1 | 0 | −7 | −14 | 422 | 629 | 426 | 324 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 76 | 30 | 30 | 23 | 9 | 647 | 1 007 | 919 | 930 |
| Equity | 22 | 31 | 30 | 30 | 23 | 9 | 30 | 30 | 30 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 |
| Short-term debt | 0 | 45 | 0 | 0 | 0 | 0 | 617 | 974 | 888 | 875 |
| Total debt | 0 | 45 | 0 | 0 | 0 | 0 | 617 | 977 | 889 | 876 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proni Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Simonsen | Chairman | 0 companies |
| Johanna Simonsen | Board of Directors | 0 companies |