| Revenue | NOK 125,9M | -8% |
| EBITDA | NOK 2,9M | -8% |
| Net profit | NOK 407K | -70% |
| Total assets | NOK 40,3M | +22% |
| Equity | NOK 16M | +3% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 976 | 91 674 | 108 487 | 130 161 | 159 548 | 164 115 | 183 580 | 136 475 | 125 947 |
| Staff expenses | −489 | −1 811 | −2 342 | −2 419 | −2 827 | −4 005 | −5 386 | −4 530 | −3 895 |
| EBITDA | 2 916 | 5 313 | 5 589 | 4 850 | 8 944 | 5 616 | 4 518 | 3 119 | 2 871 |
| Depreciation & amort. | −25 | −68 | −91 | −150 | −219 | −283 | −244 | −228 | −142 |
| EBIT | 2 892 | 5 244 | 5 497 | 4 700 | 8 726 | 5 333 | 4 274 | 2 891 | 2 729 |
| Net financials | −158 | −203 | −215 | −192 | −372 | −739 | −523 | −994 | −1 924 |
| Profit before tax | 2 734 | 5 042 | 5 282 | 4 508 | 8 354 | 4 594 | 3 750 | 1 897 | 805 |
| Tax | 688 | 1 222 | 1 225 | 998 | 1 842 | 1 198 | 915 | 533 | 398 |
| Net profit | 2 046 | 3 820 | 4 057 | 3 510 | 6 512 | 3 396 | 2 835 | 1 365 | 407 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 390 | 11 783 | 18 507 | 20 433 | 26 057 | 32 785 | 34 752 | 33 093 | 40 261 |
| Equity | 2 076 | 5 896 | 8 953 | 8 463 | 14 975 | 13 371 | 14 206 | 15 571 | 15 978 |
| Long-term debt | 2 062 | 1 122 | 0 | 0 | 3 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 252 | 4 766 | 9 555 | 11 970 | 8 082 | 19 414 | 20 546 | 17 522 | 24 284 |
| Total debt | 7 314 | 5 887 | 9 555 | 11 970 | 11 082 | 19 414 | 20 546 | 17 522 | 24 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellestø Handel As | Company | 75.0% | 75.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Sømme Dybdahl | Chief Executive Officer | 0 companies |
| Bernt Hellestø | Board of Directors | 0 companies |
| Bernt Roar Hellestø | Chairman | 0 companies |