| Revenue | NOK 103,9M | -3% |
| EBITDA | NOK 21,7M | +26% |
| Net profit | NOK 18,5M | +27% |
| Total assets | NOK 57,5M | +6% |
| Equity | NOK 5,6M | +4% |
| Employees | 67 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 211 | 306 273 | 302 582 | 304 317 | 324 443 | 312 867 | 291 156 | 160 348 | 139 436 | 137 653 | 134 677 | 132 736 | 120 787 | 127 037 | 118 307 | 107 336 | 103 908 |
| Staff expenses | −104 032 | −97 572 | −86 760 | −95 503 | −113 514 | −103 658 | −102 096 | −43 489 | −41 528 | −39 748 | −38 028 | −38 197 | −32 616 | −34 777 | −39 126 | −31 230 | −30 705 |
| EBITDA | 43 490 | 30 688 | 40 834 | 35 641 | 27 680 | 33 859 | 28 081 | 29 057 | 24 889 | 28 677 | 30 219 | 25 208 | 23 453 | 29 074 | 16 872 | 17 181 | 21 722 |
| Depreciation & amort. | −4 954 | −4 719 | −3 079 | −2 088 | −1 431 | −1 102 | −935 | −478 | −461 | −561 | −661 | −676 | −624 | −302 | −80 | −80 | −91 |
| EBIT | 38 536 | 25 969 | 37 755 | 33 553 | 26 249 | 32 757 | 27 146 | 28 579 | 24 429 | 28 116 | 29 558 | 24 532 | 22 830 | 28 772 | 16 793 | 17 101 | 21 631 |
| Net financials | 22 995 | 5 878 | 1 753 | 5 184 | 3 770 | 3 731 | 3 458 | 2 140 | 1 056 | 468 | 309 | 575 | 225 | 98 | 613 | 1 553 | 2 080 |
| Profit before tax | 61 531 | 31 847 | 39 508 | 38 736 | 30 019 | 36 488 | 30 604 | 30 719 | 25 485 | 28 584 | 29 867 | 25 107 | 23 054 | 28 870 | 17 406 | 18 654 | 23 711 |
| Tax | 17 413 | 9 483 | 12 047 | 11 073 | 8 571 | 10 423 | 8 426 | 8 446 | 6 478 | 6 946 | 6 998 | 5 555 | 5 088 | 6 371 | 3 857 | 4 116 | 5 258 |
| Net profit | 44 118 | 22 364 | 27 461 | 27 663 | 21 448 | 26 061 | 22 178 | 22 273 | 19 006 | 21 638 | 22 869 | 19 552 | 17 967 | 22 498 | 13 549 | 14 538 | 18 453 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 872 | 274 354 | 271 287 | 280 922 | 276 977 | 272 509 | 249 159 | 165 153 | 157 659 | 68 384 | 67 055 | 64 752 | 58 741 | 65 610 | 56 826 | 54 470 | 57 482 |
| Equity | 156 015 | 156 119 | 163 306 | 164 702 | 158 197 | 157 604 | 157 836 | 96 648 | 6 033 | 6 250 | 6 110 | 6 023 | 6 299 | 6 415 | 5 280 | 5 353 | 5 580 |
| Long-term debt | 0 | 1 384 | 1 315 | 1 006 | 396 | 154 | 1 423 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 138 | 107 666 | 106 666 | 115 214 | 116 787 | 111 246 | 86 843 | 66 369 | 150 617 | 61 465 | 59 951 | 57 154 | 51 204 | 58 163 | 49 182 | 47 052 | 50 191 |
| Total debt | 294 139 | 109 049 | 107 981 | 116 220 | 117 183 | 111 400 | 88 266 | 67 019 | 150 617 | 61 465 | 59 951 | 57 154 | 51 204 | 58 163 | 49 182 | 47 052 | 50 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2017 | — | — |
AL Deputy Member | Deputy Member | 2022 | — | — |
LM Observer | Observer | 2022 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BV Deputy Member | Deputy Member | 2017 | — | — |
HB Deputy Member | Deputy Member | 2022 | — | — |
AC Observer | Observer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Finsrud | Deputy Member | 0 companies |
| Aleksander Limkjær | Deputy Member | 0 companies |
| Lena Malnes | Observer | 0 companies |
| Nils Sigmund Kydland | Chief Executive Officer | 0 companies |
| Bent Voldstad | Deputy Member | 0 companies |
| Hilde-Christine Brevik | Deputy Member | 0 companies |
| Anne Charlotte Schjøll | Observer | 0 companies |
| Guri Jortveit | Board of Directors | 0 companies |
| Thor Johan Hallin | Board of Directors | 0 companies |
| Trond Andre Lunde | Board of Directors | 0 companies |
| Øyvind Winding-Stavseth | Board of Directors | 0 companies |
| Sindre Dahl-Øen | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Øyvind Bladt Hagen | Board of Directors | 0 companies |