| Revenue | NOK 1,7M | +46% |
| EBITDA | NOK 765K | +10% |
| Net profit | NOK 168K | +15% |
| Total assets | NOK 12,2M | +45% |
| Equity | NOK 7,6M | +2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 646 | 660 | 502 | 683 | 961 | 1 014 | 1 171 | 1 713 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 |
| EBITDA | −7 | 376 | 454 | 310 | 500 | 626 | 548 | 693 | 765 |
| Depreciation & amort. | −0 | −338 | −381 | −381 | −383 | −400 | −425 | −472 | −496 |
| EBIT | −7 | 38 | 73 | −71 | 116 | 226 | 123 | 221 | 269 |
| Net financials | 34 | −70 | −17 | −3 | 1 | −21 | −21 | −33 | −53 |
| Profit before tax | 27 | −32 | 56 | −75 | 118 | 205 | 102 | 188 | 216 |
| Tax | 5 | −7 | 15 | −16 | 26 | 45 | 23 | 41 | 48 |
| Net profit | 21 | −25 | 41 | −58 | 92 | 160 | 80 | 147 | 168 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 540 | 7 312 | 7 068 | 6 968 | 7 123 | 7 965 | 8 324 | 8 360 | 12 154 |
| Equity | 3 528 | 6 503 | 6 543 | 6 935 | 7 027 | 7 187 | 7 267 | 7 414 | 7 582 |
| Long-term debt | 0 | 743 | 451 | 0 | 0 | 624 | 590 | 561 | 3 798 |
| Short-term debt | 13 | 66 | 73 | 33 | 96 | 154 | 467 | 385 | 774 |
| Total debt | 13 | 809 | 524 | 33 | 96 | 778 | 1 058 | 946 | 4 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Deputy Member | Deputy Member | 2016 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MG Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Rasmussen Invest As | Company | 50.0% | 50.0% | 2024 |
R. Kjelbotn Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Rasmussen | Deputy Member | 0 companies |
| Andre Rasmussen | Chief Executive Officer | 0 companies |
| Mona Grubbmo Kjelbotn | Deputy Member | 0 companies |
| Richard Kjelbotn | Chairman | 0 companies |
| Hans Martin Haugnes Flasnes | Board of Directors | 0 companies |