| Revenue | NOK 18,9M | +58% |
| EBITDA | NOK -5,6M | +74% |
| Net profit | NOK -12,5M | +58% |
| Total assets | NOK 21,9M | +36% |
| Equity | NOK -34,3M | -57% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 1 528 | 11 234 | 10 946 | 8 584 | 7 679 | 7 012 | 11 975 | 18 931 |
| Staff expenses | −420 | −1 944 | −5 544 | −3 752 | −5 305 | −8 198 | −14 500 | −14 073 | −15 329 |
| EBITDA | −5 534 | −10 297 | −4 685 | −1 090 | −3 788 | −9 145 | −24 022 | −21 762 | −5 641 |
| Depreciation & amort. | −0 | −0 | −0 | −328 | −813 | −1 238 | −1 666 | −1 666 | −2 426 |
| EBIT | −5 534 | −10 297 | −4 685 | −1 417 | −4 601 | −10 383 | −25 688 | −23 428 | −8 067 |
| Net financials | 1 | −9 | −251 | −6 072 | −570 | −581 | −1 569 | −6 597 | −4 449 |
| Profit before tax | −5 533 | −10 306 | −4 936 | −7 490 | −5 171 | −10 964 | −27 257 | −30 025 | −12 516 |
| Tax | −0 | −0 | −0 | −5 549 | −1 550 | −0 | −0 | −0 | −0 |
| Net profit | −5 533 | −10 306 | −4 936 | −1 941 | −3 621 | −10 964 | −27 257 | −30 025 | −12 516 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 407 | 6 131 | 11 270 | 18 778 | 24 962 | 23 264 | 22 098 | 16 166 | 21 927 |
| Equity | 1 537 | −462 | −1 444 | 465 | 15 722 | 3 691 | 8 195 | −21 830 | −34 346 |
| Long-term debt | 0 | 1 530 | 10 715 | 16 837 | 8 262 | 0 | 0 | 11 417 | 9 083 |
| Short-term debt | 869 | 5 063 | 2 000 | 1 477 | 979 | 11 082 | 3 380 | 26 578 | 47 190 |
| Total debt | 869 | 6 593 | 12 715 | 18 313 | 9 240 | 19 573 | 13 903 | 37 995 | 56 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North Murray As | Company | 64.1% | 64.1% | 2024 |
Follo Eiendom As | Company | 20.7% | 20.7% | 2024 |
Try Pluss As | Company | 7.8% | 7.8% | 2024 |
Remaad As | Company | 4.1% | 4.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Remåd | Chief Executive Officer | 0 companies |
| Ola Skavlem | Chief Executive Officer | 0 companies |
| Gert Wilhelm Munthe | Chairman | 0 companies |
| Siri Gomnæs Børsum | Board of Directors | 0 companies |
| Lars Carl Fabian Qvist | Board of Directors | 0 companies |
| Mikal Rohde | Deputy Chairman | 0 companies |