| Revenue | NOK 11,6M | +35% |
| EBITDA | NOK 5,8M | +311% |
| Net profit | NOK 4,8M | +258% |
| Total assets | NOK 16,5M | -20% |
| Equity | NOK 11,8M | -21% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 999 | 6 229 | 6 610 | 6 828 | 7 068 | 7 419 | 7 867 | 8 635 | 11 632 |
| Staff expenses | −805 | −818 | −1 002 | −763 | −669 | −20 | −42 | −448 | −1 059 |
| EBITDA | 1 185 | 2 035 | 13 | 2 268 | 3 570 | 4 099 | 1 941 | 1 417 | 5 816 |
| Depreciation & amort. | −121 | −125 | −130 | −128 | −142 | −249 | −264 | −248 | −137 |
| EBIT | 1 064 | 1 910 | −117 | 2 140 | 3 428 | 3 851 | 1 677 | 1 168 | 5 679 |
| Net financials | 694 | 563 | 61 | 216 | 141 | 95 | −59 | 458 | 387 |
| Profit before tax | 1 758 | 2 473 | −56 | 2 356 | 3 568 | 3 946 | 1 619 | 1 627 | 6 066 |
| Tax | 386 | 585 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 386 | 1 925 | −52 | 1 847 | 2 800 | 3 059 | 1 235 | 1 335 | 4 783 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 352 | 25 934 | 16 355 | 17 313 | 25 729 | 29 181 | 21 721 | 20 727 | 16 525 |
| Equity | 6 422 | 8 347 | 4 695 | 6 542 | 9 341 | 12 400 | 13 635 | 14 971 | 11 754 |
| Long-term debt | 118 | 81 | 77 | 142 | 96 | 94 | 184 | 173 | 516 |
| Short-term debt | 15 812 | 17 507 | 11 583 | 10 629 | 16 292 | 16 688 | 7 902 | 5 584 | 4 255 |
| Total debt | 15 930 | 17 588 | 11 661 | 10 771 | 16 388 | 16 781 | 8 085 | 5 756 | 4 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jabo Management & Consulting As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Leif Bodd | Chief Executive Officer | 0 companies |
| Tone Mette Kittelsen Bodd | Board of Directors | 0 companies |