| Revenue | NOK 12,8M | -26% |
| EBITDA | NOK 243K | -95% |
| Net profit | NOK 210K | -95% |
| Total assets | NOK 10,4M | +12% |
| Equity | NOK 505K | -8% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 721 | 8 702 | 11 232 | 13 341 | 15 374 | 17 394 | 12 787 |
| Staff expenses | −0 | −0 | −37 | −43 | −26 | −7 275 | −7 922 |
| EBITDA | 832 | 812 | 1 101 | 2 337 | 4 407 | 5 236 | 243 |
| Depreciation & amort. | −145 | −135 | −123 | −96 | −39 | −77 | −63 |
| EBIT | 688 | 677 | 979 | 2 241 | 4 368 | 5 159 | 180 |
| Net financials | 8 | 29 | 44 | 58 | 104 | 92 | 90 |
| Profit before tax | 696 | 706 | 1 023 | 2 300 | 4 472 | 5 251 | 270 |
| Tax | 173 | 167 | 333 | 506 | 984 | 1 155 | 59 |
| Net profit | 523 | 539 | 690 | 1 794 | 3 488 | 4 096 | 210 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 654 | 2 548 | 3 695 | 4 778 | 7 324 | 9 252 | 10 360 |
| Equity | 539 | 533 | 573 | 667 | 555 | 550 | 505 |
| Long-term debt | 0 | 61 | 237 | 241 | 154 | 154 | 35 |
| Short-term debt | 2 114 | 1 953 | 2 885 | 3 869 | 6 615 | 8 548 | 9 820 |
| Total debt | 2 114 | 2 014 | 3 122 | 4 111 | 6 770 | 8 702 | 9 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idium 1881 As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Geir Folland | Chief Executive Officer | 0 companies |
| Tor Høieggen | Chief Executive Officer | 0 companies |
| Anette Diseth Magnussen | Board of Directors | 0 companies |
| Mikael Mäkiperä Vike | Chairman | 0 companies |
| Sindre Osen Aarsæther | Board of Directors | 0 companies |
| Asgeir Ole Omsund Ohr | Chairman | 0 companies |