| Revenue | NOK 48,7M | -47% |
| EBITDA | NOK -14,1M | -453% |
| Net profit | NOK -15,8M | -419% |
| Total assets | NOK 28,8M | +2% |
| Equity | NOK -9,2M | -19505% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 881 | 11 538 | 10 219 | 26 307 | 43 090 | 76 418 | 91 668 | 48 721 |
| Staff expenses | −0 | −913 | −527 | −1 237 | −5 239 | −8 142 | −9 319 | −10 617 | −11 637 |
| EBITDA | −113 | 28 | −60 | −3 119 | 817 | 1 666 | 1 103 | −2 557 | −14 139 |
| Depreciation & amort. | −0 | −6 | −79 | −105 | −190 | −397 | −470 | −514 | −563 |
| EBIT | −113 | 22 | −138 | −3 224 | 627 | 1 268 | 633 | −3 071 | −14 702 |
| Net financials | 0 | −10 | −66 | −83 | −57 | −500 | 690 | −772 | −1 118 |
| Profit before tax | −113 | 12 | −204 | −3 307 | 570 | 768 | 1 323 | −3 843 | −15 820 |
| Tax | −0 | −0 | −66 | −722 | 126 | 170 | 291 | −795 | −0 |
| Net profit | −113 | 12 | −138 | −2 585 | 444 | 598 | 1 032 | −3 047 | −15 820 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 384 | 1 572 | 1 747 | 1 675 | 12 743 | 10 228 | 21 518 | 28 223 | 28 759 |
| Equity | 387 | 399 | 260 | −2 324 | 1 620 | 2 218 | 3 250 | 47 | −9 153 |
| Long-term debt | 0 | 277 | 225 | 0 | 320 | 403 | 313 | 425 | 1 080 |
| Short-term debt | −3 | 897 | 1 261 | 3 999 | 10 804 | 7 607 | 17 955 | 27 751 | 36 832 |
| Total debt | −3 | 1 173 | 1 487 | 3 999 | 11 123 | 8 010 | 18 268 | 28 176 | 37 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esro Invest As | Company | 50.0% | 50.0% | 2024 |
Chriar Invest As | Company | 25.0% | 25.0% | 2024 |
Myhre Eiendomsutvikling As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Myhre | Chief Executive Officer | 0 companies |
| Eskil Hansen | Board of Directors | 0 companies |
| Hans Roar Bautz | Chairman | 0 companies |
| Arild Christopher Jahren | Board of Directors | 0 companies |